{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["All Employers","Level 1 Employers","Summary","Retention","Region 1","Sheet2","10% Stretch","25% Stretch"],"not_rendered":{"charts":3,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"All Employers","index":0,"n_rows":28,"n_cols":26,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","PY 2012-2013","PY 2013-2014","Percent Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Level 1 Employers","index":1,"n_rows":28,"n_cols":26,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","PY 2012-2013","PY 2013-2014","Percent Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Summary","index":2,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,0,4]]}
[null,"PY 2014-2015 Employer Penetration Incentive Award Allocations"]
["Region","Employer Retention (20% Increase)","Continuous Improvement (10% Increase ) ","Excellence  (25% Increase)","Total Allocation"]
[1,{"$f":"Retention!Q4","v":12480.942273773579},{"$f":"'10% Stretch'!P4","v":15308.03320641658},{"$f":"'25% Stretch'!P4","v":15308.03320641658},{"$f":"SUM(B3:D3)","v":43097.008686606736}]
[2,{"$f":"Retention!Q5","v":16531.643299153984},{"$f":"'10% Stretch'!P5","v":5482.3876994777693},{"$f":"'25% Stretch'!P5","v":5482.3876994777693},{"$f":"SUM(B4:D4)","v":27496.418698109519}]
[3,{"$f":"Retention!Q6","v":4678.4849481330903},{"$f":"'10% Stretch'!P6","v":2990.8661548384412},{"$f":"'25% Stretch'!P6","v":2990.8661548384412},10660.217257809973]
[4,{"$f":"Retention!Q7","v":11823.263878508864},{"$f":"'10% Stretch'!P7","v":3864.7192226868901},{"$f":"'25% Stretch'!P7","v":3864.7192226868901},19552.702323882644]
[5,{"$f":"Retention!Q8","v":15365.758871184718},{"$f":"'10% Stretch'!P8","v":5862.0976634833451},{"$f":"'25% Stretch'!P8","v":5862.0976634833451},27089.954198151408]
[6,{"$f":"Retention!Q9","v":3961.0176078443096},{"$f":"'10% Stretch'!P9","v":2928.4480785635519},{"$f":"'25% Stretch'!P9","v":2928.4480785635519},9817.9137649714139]
[7,{"$f":"Retention!Q10","v":3811.5452452841473},{"$f":"'10% Stretch'!P10","v":1420.0112352537296},{"$f":"'25% Stretch'!P10","v":1420.0112352537296},6651.567715791607]
[8,{"$f":"Retention!Q11","v":27174.075513437565},{"$f":"'10% Stretch'!P11","v":12166.323367247154},{"$f":"'25% Stretch'!P11","v":12166.323367247154},51506.722247931873]
[9,{"$f":"Retention!Q12","v":7324.1457654479691},{"$f":"'10% Stretch'!P12","v":4733.3707841790983},{"$f":"'25% Stretch'!P12","v":4733.3707841790983},16790.887333806168]
[10,{"$f":"Retention!Q13","v":18355.206122387972},{"$f":"'10% Stretch'!P13","v":7968.7077377608557},{"$f":"'25% Stretch'!P13","v":7968.7077377608557},34292.621597909681]
[11,{"$f":"Retention!Q14","v":14543.660877103823},{"$f":"'10% Stretch'!P14","v":7354.9299877244457},{"$f":"'25% Stretch'!P14","v":7354.9299877244457},29253.520852552712]
[12,{"$f":"Retention!Q15","v":44811.814295536751},{"$f":"'10% Stretch'!P15","v":13825.60389488796},{"$f":"'25% Stretch'!P15","v":13825.60389488796},72463.022085312667]
[13,{"$f":"Retention!Q16","v":24827.359421243014},{"$f":"'10% Stretch'!P16","v":13404.281880032457},{"$f":"'25% Stretch'!P16","v":13404.281880032457},51635.923181307924]
[14,{"$f":"Retention!Q17","v":25485.037816507727},{"$f":"'10% Stretch'!P17","v":15724.153714915839},{"$f":"'25% Stretch'!P17","v":15724.153714915839},56933.345246339406]
[15,{"$f":"Retention!Q18","v":35903.261486951058},{"$f":"'10% Stretch'!P18","v":11313.276324823668},{"$f":"'25% Stretch'!P18","v":11313.276324823668},58529.81413659839]
[16,{"$f":"Retention!Q19","v":13721.562883022929},{"$f":"'10% Stretch'!P19","v":14272.933441524665},{"$f":"'25% Stretch'!P19","v":14272.933441524665},42267.429766072259]
[17,{"$f":"Retention!Q20","v":17876.894562195452},{"$f":"'10% Stretch'!P20","v":5617.6268647400284},{"$f":"'25% Stretch'!P20","v":5617.6268647400284},29112.148291675509]
[18,{"$f":"Retention!Q21","v":15888.912140145287},{"$f":"'10% Stretch'!P21","v":7901.0881551297252},{"$f":"'25% Stretch'!P21","v":7901.0881551297252},31691.088450404735]
[19,{"$f":"Retention!Q22","v":7757.6156168724401},{"$f":"'10% Stretch'!P22","v":3635.8529430122967},{"$f":"'25% Stretch'!P22","v":3635.8529430122967},15029.321502897033]
[20,{"$f":"Retention!Q23","v":13661.773937998865},{"$f":"'10% Stretch'!P23","v":10330.191623494164},{"$f":"'25% Stretch'!P23","v":10330.191623494164},34322.157184987198]
[21,{"$f":"Retention!Q24","v":15784.281486353173},{"$f":"'10% Stretch'!P24","v":5430.3726359153616},{"$f":"'25% Stretch'!P24","v":5430.3726359153616},26645.026758183896]
[22,{"$f":"Retention!Q25","v":61881.558099907328},{"$f":"'10% Stretch'!P25","v":23994.54882133866},{"$f":"'25% Stretch'!P25","v":23994.54882133866},109870.65574258464]
[23,{"$f":"Retention!Q26","v":68503.183761322522},{"$f":"'10% Stretch'!P26","v":42439.090360568422},{"$f":"'25% Stretch'!P26","v":42439.090360568422},153381.36448245938]
[24,{"$f":"Retention!Q27","v":17847.000089683417},{"$f":"'10% Stretch'!P27","v":12031.084201984895},{"$f":"'25% Stretch'!P27","v":12031.084201984895},41909.168493653204]
["Statewide",{"$f":"SUM(B3:B26)","v":500000.00000000006},{"$f":"'10% Stretch'!P28","v":249999.99999999997},{"$f":"SUM(D3:D26)","v":249999.99999999997},{"$f":"SUM(E3:E26)","v":999999.99999999988}]

{"sheet":"Retention","index":3,"n_rows":28,"n_cols":21,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,16],[1,13,1,16],[1,1,1,6],[1,7,1,12]]}
[null,"Employer Retention (20% Increase): July 1, 2014 - September 30, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation",null,"% Increase"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,500000,null,0.2]
["Region","Total Employers Served","New Employers ","% of New Employers Served","Return Employers","% of Return Employers  Served","% of Statewide  Return Employers Served","Total Employers Served","New Employers ","% of New Employers Served","Return Employers","% of Return Employers  Served","% of Statewide  Return Employers Served","Additional Return Employers Needed","Total Return Employers Needed","% of Goal","Incentive Allocation"]
[1,3273,{"$f":"B4-E4","v":2438},{"$f":"C4/B4","v":0.74488237091353493},835,{"$f":"E4/B4","v":0.25511762908646501},{"$f":"E4/$E$28","v":2.4961884547547157E-2},984,{"$f":"H4-K4","v":636},{"$f":"I4/H4","v":0.64634146341463417},348,{"$f":"K4/H4","v":0.35365853658536583},{"$f":"K4/$K$28","v":2.5552536896982156E-2},{"$f":"E4*$U$2","v":167},{"$f":"E4+N4","v":1002},{"$f":"K4/O4","v":0.3473053892215569},{"$f":"G4*$S$2","v":12480.942273773579}]
[2,2656,1550,0.58358433734939763,1106,0.41641566265060243,3.306328659830797E-2,1522,968,0.63600525624178716,554,0.36399474375821289,4.0678463910712975E-2,221.20000000000002,1327.2,{"$f":"K5/O5","v":0.41742013261000599},{"$f":"G5*$S$2","v":16531.643299153984}]
[3,800,487,0.60875000000000001,313,0.39124999999999999,9.3569698962661808E-3,295,87,0.29491525423728815,208,0.70508474576271185,1.52727806740583E-2,62.6,375.6,0.55378061767838127,4678.4849481330903]
[4,2235,1444,0.64608501118568229,791,0.35391498881431765,2.3646527757017727E-2,1042,472,0.45297504798464494,570,0.54702495201535506,4.1853293193332843E-2,158.20000000000002,949.2,0.60050568900126422,11823.263878508864]
[5,2342,1314,0.56105892399658408,1028,0.43894107600341586,3.0731517742369437E-2,560,263,0.46964285714285714,297,0.53035714285714286,2.1807768558631323E-2,205.60000000000002,1233.5999999999999,0.24075875486381323,15365.758871184718]
[6,643,378,0.58786936236391918,265,0.41213063763608088,7.9220352156886189E-3,302,111,0.36754966887417218,191,0.63245033112582782,1.402452456127469E-2,53,318,0.60062893081761004,3961.0176078443096]
[7,457,202,0.44201312910284463,255,0.55798687089715537,7.6230904905682942E-3,253,84,0.33201581027667987,169,0.66798418972332019,1.240913429767237E-2,51,306,0.55228758169934644,3811.5452452841473]
[8,5504,3686,0.66969476744186052,1818,0.33030523255813954,5.4348151026875131E-2,3685,2363,0.64124830393487109,1322,0.35875169606512891,9.70702694764667E-2,363.6,2181.6,0.60597726439310595,27174.075513437565]
[9,1842,1352,0.73398479913137893,490,0.26601520086862107,1.4648291530895937E-2,579,381,0.65803108808290156,198,0.34196891191709844,1.4538512372420882E-2,98,588,0.33673469387755101,7324.1457654479691]
[10,3121,1893,0.60653636654918297,1228,0.39346363345081703,3.671041224477594E-2,973,399,0.41007194244604317,574,0.58992805755395683,4.2147000513987815E-2,245.60000000000002,1473.6,0.38952225841476656,18355.206122387972]
[11,2589,1616,0.62417921977597524,973,0.37582078022402471,2.9087321754207647E-2,763,337,0.44167758846657929,426,0.55832241153342066,3.1279829649754023E-2,194.60000000000002,1167.5999999999999,0.36485097636176778,14543.660877103823]
[12,7865,4867,0.6188175460902734,2998,0.38118245390972666,8.9623628591073506E-2,1893,993,0.52456418383518222,900,0.47543581616481773,6.6084147147367642E-2,599.6,3597.6,0.25016677785190128,44811.814295536751]
[13,4483,2822,0.62948918135177334,1661,0.37051081864822666,4.9654718842486026E-2,1021,305,0.2987267384916748,716,0.70127326150832514,5.2573610397239151E-2,332.20000000000005,1993.2,0.35922135259883603,24827.359421243014]
[14,5374,3669,0.68273167100855969,1705,0.31726832899144025,5.0970075633015456E-2,1354,724,0.534711964549483,630,0.465288035450517,4.6258903003157353E-2,341,2046,0.30791788856304986,25485.037816507727]
[15,7791,5389,0.69169554614298545,2402,0.30830445385701449,7.1806522973902123E-2,1611,841,0.52203600248292981,770,0.47796399751707014,5.6538659226081207E-2,480.40000000000003,2882.4,0.26713849569802939,35903.261486951058]
[16,3707,2789,0.75236039924467224,918,0.24763960075532776,2.7443125766045857E-2,831,432,0.51985559566786999,399,0.48014440433212996,2.9297305235332992E-2,183.60000000000002,1101.5999999999999,0.3622004357298475,13721.562883022929]
[17,3007,1811,0.60226139008979052,1196,0.39773860991020948,3.5753789124390901E-2,687,277,0.40320232896652108,410,0.59679767103347892,3.0105000367134149E-2,239.20000000000002,1435.2,0.28567447045707917,17876.894562195452]
[18,2915,1852,0.63533447684391076,1063,0.36466552315608919,3.1777824280290572E-2,590,403,0.68305084745762712,187,0.31694915254237288,1.3730817240619723E-2,212.60000000000002,1275.5999999999999,0.14659767952336156,15888.912140145287]
[19,1377,858,0.62309368191721137,519,0.37690631808278868,1.551523123374488E-2,635,337,0.53070866141732287,298,0.46929133858267719,2.1881195388795065E-2,103.80000000000001,622.79999999999995,0.47848426461143229,7757.6156168724401]
[20,2708,1794,0.66248153618906946,914,0.33751846381093059,2.7323547875997729E-2,813,253,0.31119311193111932,560,0.68880688806888068,4.1119024891695423E-2,182.8,1096.8,0.51057622173595918,13661.773937998865]
[21,4316,3260,0.75532900834105654,1056,0.24467099165894346,3.1568562972706347E-2,986,573,0.58113590263691683,413,0.41886409736308317,3.0325280857625377E-2,211.20000000000002,1267.2,0.32591540404040403,15784.281486353173]
[22,11322,7182,0.6343402225755167,4140,0.3656597774244833,0.12376311619981466,2443,1474,0.60335652885796154,969,0.39664347114203846,7.1150598428665834E-2,828,4968,0.19504830917874397,61881.558099907328]
[23,16747,12164,0.72633904579924757,4583,0.27366095420075237,0.13700636752264506,4590,2776,0.60479302832244008,1814,0.39520697167755992,0.13319626991702768,916.6,5499.6,0.32984217033966107,68503.183761322522]
[24,4228,3034,0.71759697256386001,1194,0.28240302743614004,3.5694000179366837E-2,1748,1052,0.60183066361556059,696,0.39816933638443935,5.1105073793964312E-2,238.8,1432.8,0.48576214405360135,17847.000089683417]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},67851,0.66978934275729995,{"$f":"SUM(E4:E27)","v":33451},0.33021065724270005,1,30160,16541,0.54844164456233424,{"$f":"SUM(K4:K27)","v":13619},0.45155835543766576,1,6690.2000000000007,40141.199999999997,0.33927735095114248,{"$f":"SUM(Q4:Q27)","v":500000.00000000006}]

{"sheet":"Region 1","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Sheet2","index":5,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":true,"merged":[[0,1,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8]]}
[null,"Employers Served"]
[null,"PY2011-2012",null,null,"PY2012-2013",null,null,"% Change"]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","All Employers","Level 1 Employers","% Receiving Level 1","All Employers","Level 1 Employers"]
[1,940,563,{"$f":"C4/B4","v":0.59893617021276591},1033,null,{"$f":"F4/E4","v":0},{"$f":"(E4-B4)/B4","v":9.8936170212765961E-2},{"$f":"(F4-C4)/C4","v":-1}]
[2,922,441,{"$f":"C5/B5","v":0.47830802603036876},1282,null,{"$f":"F5/E5","v":0},{"$f":"(E5-B5)/B5","v":0.39045553145336226},-1]
[3,375,304,0.81066666666666665,378,null,0,8.0000000000000002E-3,-1]
[4,941,216,0.22954303931987247,1017,null,0,8.0765143464399572E-2,-1]
[5,1116,517,0.46326164874551973,1239,null,0,0.11021505376344086,-1]
[6,366,295,0.80601092896174864,326,null,0,-0.10928961748633879,-1]
[7,425,271,0.63764705882352946,406,null,0,-4.4705882352941179E-2,-1]
[8,2234,1238,0.55416293643688452,2318,null,0,3.7600716204118173E-2,-1]
[9,891,558,0.6262626262626263,887,null,0,-4.4893378226711564E-3,-1]
[10,1287,792,0.61538461538461542,1567,null,0,0.21756021756021757,-1]
[11,1125,583,0.51822222222222225,1983,null,0,0.76266666666666671,-1]
[12,3196,642,0.20087609511889862,3419,null,0,6.9774718397997496E-2,-1]
[13,2025,1340,0.66172839506172842,2113,null,0,4.3456790123456789E-2,-1]
[14,2211,242,0.10945273631840796,2548,null,0,0.15241971958389869,-1]
[15,2866,1256,0.43824145150034893,4043,null,0,0.4106769016050244,-1]
[16,2901,1775,0.61185798000689418,1626,null,0,-0.43950361944157185,-1]
[17,1416,798,0.56355932203389836,1565,null,0,0.10522598870056497,-1]
[18,1414,668,0.47241867043847241,1404,null,0,-7.0721357850070717E-3,-1]
[19,695,460,0.66187050359712229,677,null,0,-2.5899280575539568E-2,-1]
[20,1227,791,0.64466177669111657,1302,null,0,6.1124694376528114E-2,-1]
[21,2227,627,0.2815446789402784,1929,null,0,-0.13381230354737314,-1]
[22,5234,2645,0.50534963698891866,5169,null,0,-1.2418800152846771E-2,-1]
[23,5409,3219,0.59511924570160846,4819,null,0,-0.1090774634867813,-1]
[24,1315,582,0.44258555133079847,1910,null,0,0.45247148288973382,-1]

{"sheet":"10% Stretch","index":6,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,15],[1,1,1,5],[1,6,1,10],[1,11,1,15]]}
[null,"Employers Served - Continuous Improvement (10% Stretch):  July 1, 2014 - September 30, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,null,250000]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","% of All Employers Goal","Level 1 Employers","% of Level 1 Employers Goal","Incentive Allocation"]
[1,3273,2931,0.89780353874313601,3.2349748346985098E-2,6.1232132825666315E-2,984,430,{"$f":"H4/G4","v":0.43699186991869921},{"$f":"G4/$G$28","v":3.2625994694960213E-2},{"$f":"H4/$H$28","v":3.0677035028893487E-2},{"$f":"B4*1.1","v":3600.3},{"$f":"G4/L4","v":0.27331055745354554},{"$f":"C4*1.1","v":3224.1000000000004},{"$f":"H4/N4","v":0.13337055302254891},{"$f":"F4*$R$2","v":15308.03320641658}]
[2,2656,1053,0.39698681732580038,2.6201519786835093E-2,2.1929550797911077E-2,1522,480,0.31537450722733246,5.0464190981432358E-2,3.4244132125276452E-2,2921.6000000000004,{"$f":"G5/L5","v":0.52094742606790789},1158.3000000000002,{"$f":"H5/N5","v":0.41440041440041436},{"$f":"F5*$R$2","v":5482.3876994777693}]
[3,800,575,0.71695760598503744,7.9147340373038593E-3,1.1963464619353764E-2,295,177,0.6,9.7811671087533157E-3,1.2627523721195692E-2,880.00000000000011,0.33522727272727271,632.5,0.27984189723320158,2990.8661548384412]
[4,2235,744,0.33214126061689764,2.2076384091581958E-2,1.5458876890747561E-2,1042,629,0.60364683301343569,3.4549071618037136E-2,4.4874081472497683E-2,2458.5,0.42383567215781981,818.40000000000009,0.7685728250244378,3864.7192226868901]
[5,2342,1128,0.48182984181274047,2.3082996151189184E-2,2.3448390653933379E-2,560,155,0.2767857142857143,1.8567639257294429E-2,1.1058000998787187E-2,2576.2000000000003,0.21737442745128482,1240.8000000000002,0.12491940683430043,5862.0976634833451]
[6,643,562,0.87558320373250387,6.3456034737984805E-3,1.1713792314254208E-2,302,249,0.82450331125827814,1.0013262599469497E-2,1.7764143539987159E-2,707.30000000000007,0.42697582355436159,618.20000000000005,0.40278227110967324,2928.4480785635519]
[7,457,274,0.59737417943107218,4.51001677686766E-3,5.6800449410149183E-3,253,196,0.77470355731225293,8.3885941644562326E-3,1.3983020617821217E-2,502.70000000000005,0.50328227571115969,301.40000000000003,0.65029860650298599,1420.0112352537296]
[8,5504,2337,0.42480929894660369,5.4337313727425243E-2,4.8665293468988617E-2,3685,1370,0.37177747625508817,0.12218169761273209,9.7738460440893196E-2,6054.4000000000005,0.60864825581395343,2570.7000000000003,0.53292877426381913,12166.323367247154]
[9,1842,910,0.49429657794676807,1.816836080134215E-2,1.8933483136716393E-2,579,291,0.50259067357512954,1.9197612732095491E-2,2.0760505100948849E-2,2026.2000000000003,0.28575658868818476,1001.0000000000001,0.29070929070929069,4733.3707841790983]
[10,3121,1534,0.49071108263933377,3.081022402052699E-2,3.1874830951043424E-2,973,415,0.42651593011305239,3.2261273209549073E-2,2.9606905899978598E-2,3433.1000000000004,0.28341731962366373,1687.4,0.24594050017778829,7968.7077377608557]
[11,2589,1413,0.54594594594594592,2.5560051317477548E-2,2.9419719950897781E-2,763,478,0.62647444298820443,2.529840848806366E-2,3.4101448241421133E-2,2847.9,0.26791671055865723,1554.3000000000002,0.30753393810718649,7354.9299877244457]
[12,7865,2679,0.3389441469013007,7.7390703641567152E-2,5.5302415579551838E-2,1893,1000,0.52826201796090866,6.2765251989389925E-2,7.1341941927659275E-2,8651.5,0.21880598740102872,2946.9,0.33933964505073128,13825.60389488796]
[13,4483,2577,0.57496653279785814,4.4231718148623311E-2,5.3617127520129829E-2,1021,559,0.54750244857982366,3.3852785145888596E-2,3.9880145537561536E-2,4931.3,0.20704479549003305,2834.7000000000003,0.19719899813031361,13404.281880032457]
[14,5374,3024,0.56294227188081936,5.2995164314615616E-2,6.2896614859663358E-2,1354,483,0.35672082717872972,4.4893899204244032E-2,3.4458157951059429E-2,5911.4000000000005,0.22904895625401764,3326.4,0.14520202020202019,15724.153714915839]
[15,7791,2171,0.27913244353182753,7.6897266357445967E-2,4.5253105299294674E-2,1611,519,0.32216014897579143,5.3415119363395228E-2,3.7026467860455159E-2,8570.1,0.18797913676619876,2388.1000000000004,0.21732758259704363,11313.276324823668]
[16,3707,2747,0.74062078272604592,3.6563702753380042E-2,5.7091733766098662E-2,831,529,0.63658243080625754,2.7553050397877983E-2,3.7739887279731751E-2,4077.7000000000003,0.20379135296858522,3021.7000000000003,0.17506701525631266,14272.933441524665]
[17,3007,1079,0.3592814371257485,2.9665449521365836E-2,2.2470507458960114E-2,687,318,0.46288209606986902,2.2778514588859416E-2,2.268673753299565E-2,3307.7000000000003,0.20769719140188045,1186.9000000000001,0.26792484623809926,5617.6268647400284]
[18,2915,1518,0.52091906721536352,2.8777262409947695E-2,3.1604352620518902E-2,590,90,0.15254237288135594,1.9562334217506631E-2,6.420774773489334E-3,3206.5000000000005,0.18400124746608448,1669.8000000000002,5.389867049946101E-2,7901.0881551297252]
[19,1377,698,0.50762527233115473,1.3589262804697523E-2,1.4543411772049186E-2,635,346,0.54488188976377949,2.1054376657824933E-2,2.4684311906970107E-2,1514.7,0.41922492902885061,767.80000000000007,0.45063818702787178,3635.8529430122967]
[20,2708,1988,0.73365349094939047,2.6714694562321128E-2,4.1320766493976653E-2,813,705,0.86715867158671589,2.6956233421750662E-2,5.0296069058999783E-2,2978.8,0.27292869611924264,2186.8000000000002,0.32238887872690686,10330.191623494164]
[21,4316,1044,0.24205889172269882,4.2563900128293697E-2,2.1721490543661445E-2,986,286,0.29006085192697767,3.2692307692307694E-2,2.0403795391310552E-2,4747.6000000000004,0.20768388238267754,1148.4000000000001,0.24904214559386972,5430.3726359153616]
[22,11322,4612,0.40754483611626469,0.11170433237935458,9.5978195285354645E-2,2443,794,0.32501023331968892,8.1001326259946951E-2,5.6645501890561459E-2,12454.2,0.19615872557049027,5073.2000000000007,0.15650871244973585,23994.54882133866]
[23,16747,8157,0.4855680533238112,0.1658245337017665,0.16975636144227368,4590,2703,0.58888888888888891,0.15218832891246684,0.192837269030463,18421.7,0.24916267228323119,8972.7000000000007,0.30124711625263295,42439.090360568422]
[24,4228,2313,0.54706717123935666,4.1725056745287675E-2,4.812433680793958E-2,1748,815,0.46624713958810071,5.7957559681697614E-2,5.8143682671042307E-2,4650.8,0.37584931624666723,2544.3000000000002,0.32032386117989231,12031.084201984895]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},{"$f":"SUM(C4:C27)","v":48068},{"$f":"C28/B28","v":0.47450198416615663},{"$f":"SUM(E4:E27)","v":1},{"$f":"SUM(F4:F27)","v":0.99999999999999989},{"$f":"SUM(G4:G27)","v":30160},{"$f":"SUM(H4:H27)","v":14017},0.4647546419098143,{"$f":"SUM(J4:J27)","v":1},{"$f":"SUM(K4:K27)","v":1},{"$f":"SUM(L4:L27)","v":111432.20000000001},0.27065785293658384,{"$f":"SUM(N4:N27)","v":52874.800000000017},0.2650979294484328,{"$f":"SUM(P4:P27)","v":249999.99999999997}]

{"sheet":"25% Stretch","index":7,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,5],[1,11,1,15],[1,6,1,10],[0,1,0,15]]}
[null,"Employers Served - Excellence (25% Stretch):  July 1, 2014 - September 30, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,null,250000]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","% of All Employers Goal","Level 1 Employers","% of Level 1 Employers Goal","Incentive Allocation"]
[1,3273,2931,0.89780353874313601,3.2349748346985098E-2,6.1232132825666315E-2,984,430,{"$f":"H4/G4","v":0.43699186991869921},{"$f":"G4/$G$28","v":3.2625994694960213E-2},{"$f":"H4/$H$28","v":3.0677035028893487E-2},{"$f":"B4*1.25","v":4091.25},{"$f":"G4/L4","v":0.24051329055912007},{"$f":"C4*1.25","v":3663.75},{"$f":"H4/N4","v":0.11736608665984306},{"$f":"F4*$R$2","v":15308.03320641658}]
[2,2656,1053,0.39698681732580038,2.6201519786835093E-2,2.1929550797911077E-2,1522,480,0.31537450722733246,5.0464190981432358E-2,3.4244132125276452E-2,3320,{"$f":"G5/L5","v":0.45843373493975903},1316.25,{"$f":"H5/N5","v":0.36467236467236469},{"$f":"F5*$R$2","v":5482.3876994777693}]
[3,800,575,0.71695760598503744,7.9147340373038593E-3,1.1963464619353764E-2,295,177,0.6,9.7811671087533157E-3,1.2627523721195692E-2,1000,0.29499999999999998,718.75,0.24626086956521739,2990.8661548384412]
[4,2235,744,0.33214126061689764,2.2076384091581958E-2,1.5458876890747561E-2,1042,629,0.60364683301343569,3.4549071618037136E-2,4.4874081472497683E-2,2793.75,0.37297539149888143,930,0.67634408602150542,3864.7192226868901]
[5,2342,1128,0.48182984181274047,2.3082996151189184E-2,2.3448390653933379E-2,560,155,0.2767857142857143,1.8567639257294429E-2,1.1058000998787187E-2,2927.5,0.19128949615713065,1410,0.1099290780141844,5862.0976634833451]
[6,643,562,0.87558320373250387,6.3456034737984805E-3,1.1713792314254208E-2,302,249,0.82450331125827814,1.0013262599469497E-2,1.7764143539987159E-2,803.75,0.37573872472783826,702.5,0.35444839857651245,2928.4480785635519]
[7,457,274,0.59737417943107218,4.51001677686766E-3,5.6800449410149183E-3,253,196,0.77470355731225293,8.3885941644562326E-3,1.3983020617821217E-2,571.25,0.44288840262582058,342.5,0.57226277372262768,1420.0112352537296]
[8,5504,2337,0.42480929894660369,5.4337313727425243E-2,4.8665293468988617E-2,3685,1370,0.37177747625508817,0.12218169761273209,9.7738460440893196E-2,6880,0.53561046511627908,2921.25,0.46897732135216091,12166.323367247154]
[9,1842,910,0.49429657794676807,1.816836080134215E-2,1.8933483136716393E-2,579,291,0.50259067357512954,1.9197612732095491E-2,2.0760505100948849E-2,2302.5,0.2514657980456026,1137.5,0.25582417582417583,4733.3707841790983]
[10,3121,1534,0.49071108263933377,3.081022402052699E-2,3.1874830951043424E-2,973,415,0.42651593011305239,3.2261273209549073E-2,2.9606905899978598E-2,3901.25,0.2494072412688241,1917.5,0.21642764015645372,7968.7077377608557]
[11,2589,1413,0.54594594594594592,2.5560051317477548E-2,2.9419719950897781E-2,763,478,0.62647444298820443,2.529840848806366E-2,3.4101448241421133E-2,3236.25,0.23576670529161839,1766.25,0.27062986553432411,7354.9299877244457]
[12,7865,2679,0.3389441469013007,7.7390703641567152E-2,5.5302415579551838E-2,1893,1000,0.52826201796090866,6.2765251989389925E-2,7.1341941927659275E-2,9831.25,0.19254926891290527,3348.75,0.2986188876446435,13825.60389488796]
[13,4483,2577,0.57496653279785814,4.4231718148623311E-2,5.3617127520129829E-2,1021,559,0.54750244857982366,3.3852785145888596E-2,3.9880145537561536E-2,5603.75,0.18219942003122908,3221.25,0.17353511835467597,13404.281880032457]
[14,5374,3024,0.56294227188081936,5.2995164314615616E-2,6.2896614859663358E-2,1354,483,0.35672082717872972,4.4893899204244032E-2,3.4458157951059429E-2,6717.5,0.20156308150353555,3780,0.12777777777777777,15724.153714915839]
[15,7791,2171,0.27913244353182753,7.6897266357445967E-2,4.5253105299294674E-2,1611,519,0.32216014897579143,5.3415119363395228E-2,3.7026467860455159E-2,9738.75,0.16542164035425491,2713.75,0.19124827268539843,11313.276324823668]
[16,3707,2747,0.74062078272604592,3.6563702753380042E-2,5.7091733766098662E-2,831,529,0.63658243080625754,2.7553050397877983E-2,3.7739887279731751E-2,4633.75,0.17933639061235501,3433.75,0.15405897342555516,14272.933441524665]
[17,3007,1079,0.3592814371257485,2.9665449521365836E-2,2.2470507458960114E-2,687,318,0.46288209606986902,2.2778514588859416E-2,2.268673753299565E-2,3758.75,0.1827735284336548,1348.75,0.23577386468952735,5617.6268647400284]
[18,2915,1518,0.52091906721536352,2.8777262409947695E-2,3.1604352620518902E-2,590,90,0.15254237288135594,1.9562334217506631E-2,6.420774773489334E-3,3643.75,0.16192109777015437,1897.5,4.7430830039525688E-2,7901.0881551297252]
[19,1377,698,0.50762527233115473,1.3589262804697523E-2,1.4543411772049186E-2,635,346,0.54488188976377949,2.1054376657824933E-2,2.4684311906970107E-2,1721.25,0.36891793754538854,872.5,0.39656160458452722,3635.8529430122967]
[20,2708,1988,0.73365349094939047,2.6714694562321128E-2,4.1320766493976653E-2,813,705,0.86715867158671589,2.6956233421750662E-2,5.0296069058999783E-2,3385,0.24017725258493353,2485,0.28370221327967809,10330.191623494164]
[21,4316,1044,0.24205889172269882,4.2563900128293697E-2,2.1721490543661445E-2,986,286,0.29006085192697767,3.2692307692307694E-2,2.0403795391310552E-2,5395,0.18276181649675627,1305,0.21915708812260537,5430.3726359153616]
[22,11322,4612,0.40754483611626469,0.11170433237935458,9.5978195285354645E-2,2443,794,0.32501023331968892,8.1001326259946951E-2,5.6645501890561459E-2,14152.5,0.17261967850203144,5765,0.13772766695576757,23994.54882133866]
[23,16747,8157,0.4855680533238112,0.1658245337017665,0.16975636144227368,4590,2703,0.58888888888888891,0.15218832891246684,0.192837269030463,20933.75,0.21926315160924345,10196.25,0.26509746230231701,42439.090360568422]
[24,4228,2313,0.54706717123935666,4.1725056745287675E-2,4.812433680793958E-2,1748,815,0.46624713958810071,5.7957559681697614E-2,5.8143682671042307E-2,5285,0.33074739829706717,2891.25,0.28188499783830523,12031.084201984895]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},{"$f":"SUM(C4:C27)","v":48068},{"$f":"C28/B28","v":0.47450198416615663},{"$f":"SUM(E4:E27)","v":1},{"$f":"SUM(F4:F27)","v":0.99999999999999989},{"$f":"SUM(G4:G27)","v":30160},{"$f":"SUM(H4:H27)","v":14017},0.4647546419098143,{"$f":"SUM(J4:J27)","v":1},{"$f":"SUM(K4:K27)","v":1},{"$f":"SUM(L4:L27)","v":126627.5},0.2381789105841938,{"$f":"SUM(N4:N27)","v":60085},0.23328617791462095,{"$f":"SUM(P4:P27)","v":249999.99999999997}]