{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["All Employers","Level 1 Employers","Summary","Retention","Region 1","Sheet2","10% Stretch","25% Stretch"],"not_rendered":{"charts":3,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"All Employers","index":0,"n_rows":28,"n_cols":26,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","PY 2012-2013","PY 2013-2014","Percent Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Level 1 Employers","index":1,"n_rows":28,"n_cols":26,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","PY 2012-2013","PY 2013-2014","Percent Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Summary","index":2,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,0,4]]}
[null,"PY 2014-2015 Employer Penetration Incentive Award Allocations"]
["Region","Employer Retention (20% Increase)","Continuous Improvement (10% Increase ) ","Excellence  (25% Increase)","Total Allocation"]
[1,{"$f":"Retention!Q4","v":12480.942273773579},{"$f":"'10% Stretch'!P4","v":15308.03320641658},{"$f":"'25% Stretch'!P4","v":15308.03320641658},{"$f":"SUM(B3:D3)","v":43097.008686606736}]
[2,{"$f":"Retention!Q5","v":16531.643299153984},{"$f":"'10% Stretch'!P5","v":5482.3876994777693},{"$f":"'25% Stretch'!P5","v":5482.3876994777693},{"$f":"SUM(B4:D4)","v":27496.418698109519}]
[3,{"$f":"Retention!Q6","v":4678.4849481330903},{"$f":"'10% Stretch'!P6","v":2990.8661548384412},{"$f":"'25% Stretch'!P6","v":2990.8661548384412},10660.217257809973]
[4,{"$f":"Retention!Q7","v":11823.263878508864},{"$f":"'10% Stretch'!P7","v":3864.7192226868901},{"$f":"'25% Stretch'!P7","v":3864.7192226868901},19552.702323882644]
[5,{"$f":"Retention!Q8","v":15365.758871184718},{"$f":"'10% Stretch'!P8","v":5862.0976634833451},{"$f":"'25% Stretch'!P8","v":5862.0976634833451},27089.954198151408]
[6,{"$f":"Retention!Q9","v":3961.0176078443096},{"$f":"'10% Stretch'!P9","v":2928.4480785635519},{"$f":"'25% Stretch'!P9","v":2928.4480785635519},9817.9137649714139]
[7,{"$f":"Retention!Q10","v":3811.5452452841473},{"$f":"'10% Stretch'!P10","v":1420.0112352537296},{"$f":"'25% Stretch'!P10","v":1420.0112352537296},6651.567715791607]
[8,{"$f":"Retention!Q11","v":27174.075513437565},{"$f":"'10% Stretch'!P11","v":12166.323367247154},{"$f":"'25% Stretch'!P11","v":12166.323367247154},51506.722247931873]
[9,{"$f":"Retention!Q12","v":7324.1457654479691},{"$f":"'10% Stretch'!P12","v":4733.3707841790983},{"$f":"'25% Stretch'!P12","v":4733.3707841790983},16790.887333806168]
[10,{"$f":"Retention!Q13","v":18355.206122387972},{"$f":"'10% Stretch'!P13","v":7968.7077377608557},{"$f":"'25% Stretch'!P13","v":7968.7077377608557},34292.621597909681]
[11,{"$f":"Retention!Q14","v":14543.660877103823},{"$f":"'10% Stretch'!P14","v":7354.9299877244457},{"$f":"'25% Stretch'!P14","v":7354.9299877244457},29253.520852552712]
[12,{"$f":"Retention!Q15","v":44811.814295536751},{"$f":"'10% Stretch'!P15","v":13825.60389488796},{"$f":"'25% Stretch'!P15","v":13825.60389488796},72463.022085312667]
[13,{"$f":"Retention!Q16","v":24827.359421243014},{"$f":"'10% Stretch'!P16","v":13404.281880032457},{"$f":"'25% Stretch'!P16","v":13404.281880032457},51635.923181307924]
[14,{"$f":"Retention!Q17","v":25485.037816507727},{"$f":"'10% Stretch'!P17","v":15724.153714915839},{"$f":"'25% Stretch'!P17","v":15724.153714915839},56933.345246339406]
[15,{"$f":"Retention!Q18","v":35903.261486951058},{"$f":"'10% Stretch'!P18","v":11313.276324823668},{"$f":"'25% Stretch'!P18","v":11313.276324823668},58529.81413659839]
[16,{"$f":"Retention!Q19","v":13721.562883022929},{"$f":"'10% Stretch'!P19","v":14272.933441524665},{"$f":"'25% Stretch'!P19","v":14272.933441524665},42267.429766072259]
[17,{"$f":"Retention!Q20","v":17876.894562195452},{"$f":"'10% Stretch'!P20","v":5617.6268647400284},{"$f":"'25% Stretch'!P20","v":5617.6268647400284},29112.148291675509]
[18,{"$f":"Retention!Q21","v":15888.912140145287},{"$f":"'10% Stretch'!P21","v":7901.0881551297252},{"$f":"'25% Stretch'!P21","v":7901.0881551297252},31691.088450404735]
[19,{"$f":"Retention!Q22","v":7757.6156168724401},{"$f":"'10% Stretch'!P22","v":3635.8529430122967},{"$f":"'25% Stretch'!P22","v":3635.8529430122967},15029.321502897033]
[20,{"$f":"Retention!Q23","v":13661.773937998865},{"$f":"'10% Stretch'!P23","v":10330.191623494164},{"$f":"'25% Stretch'!P23","v":10330.191623494164},34322.157184987198]
[21,{"$f":"Retention!Q24","v":15784.281486353173},{"$f":"'10% Stretch'!P24","v":5430.3726359153616},{"$f":"'25% Stretch'!P24","v":5430.3726359153616},26645.026758183896]
[22,{"$f":"Retention!Q25","v":61881.558099907328},{"$f":"'10% Stretch'!P25","v":23994.54882133866},{"$f":"'25% Stretch'!P25","v":23994.54882133866},109870.65574258464]
[23,{"$f":"Retention!Q26","v":68503.183761322522},{"$f":"'10% Stretch'!P26","v":42439.090360568422},{"$f":"'25% Stretch'!P26","v":42439.090360568422},153381.36448245938]
[24,{"$f":"Retention!Q27","v":17847.000089683417},{"$f":"'10% Stretch'!P27","v":12031.084201984895},{"$f":"'25% Stretch'!P27","v":12031.084201984895},41909.168493653204]
["Statewide",{"$f":"SUM(B3:B26)","v":500000.00000000006},{"$f":"'10% Stretch'!P28","v":249999.99999999997},{"$f":"SUM(D3:D26)","v":249999.99999999997},{"$f":"SUM(E3:E26)","v":999999.99999999988}]

{"sheet":"Retention","index":3,"n_rows":28,"n_cols":21,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,16],[1,13,1,16],[1,1,1,6],[1,7,1,12]]}
[null,"Employer Retention (20% Increase): July 1, 2014 - October 31, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation",null,"% Increase"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,500000,null,0.2]
["Region","Total Employers Served","New Employers ","% of New Employers Served","Return Employers","% of Return Employers  Served","% of Statewide  Return Employers Served","Total Employers Served","New Employers ","% of New Employers Served","Return Employers","% of Return Employers  Served","% of Statewide  Return Employers Served","Additional Return Employers Needed","Total Return Employers Needed","% of Goal","Incentive Allocation"]
[1,3273,{"$f":"B4-E4","v":2438},{"$f":"C4/B4","v":0.74488237091353493},835,{"$f":"E4/B4","v":0.25511762908646501},{"$f":"E4/$E$28","v":2.4961884547547157E-2},1158,{"$f":"H4-K4","v":754},{"$f":"I4/H4","v":0.65112262521588948},404,{"$f":"K4/H4","v":0.34887737478411052},{"$f":"K4/$K$28","v":2.3146556663229061E-2},{"$f":"E4*$U$2","v":167},{"$f":"E4+N4","v":1002},{"$f":"K4/O4","v":0.40319361277445109},{"$f":"G4*$S$2","v":12480.942273773579}]
[2,2656,1550,0.58358433734939763,1106,0.41641566265060243,3.306328659830797E-2,1715,1096,0.63906705539358599,619,0.36093294460641401,3.5464649936977198E-2,221.20000000000002,1327.2,{"$f":"K5/O5","v":0.46639541892706449},{"$f":"G5*$S$2","v":16531.643299153984}]
[3,800,487,0.60875000000000001,313,0.39124999999999999,9.3569698962661808E-3,320,90,0.28125,230,0.71875,1.3177495130056147E-2,62.6,375.6,0.61235356762513304,4678.4849481330903]
[4,2235,1444,0.64608501118568229,791,0.35391498881431765,2.3646527757017727E-2,1201,547,0.45545378850957535,654,0.54454621149042459,3.7469920935029218E-2,158.20000000000002,949.2,0.68900126422250307,11823.263878508864]
[5,2342,1314,0.56105892399658408,1028,0.43894107600341586,3.0731517742369437E-2,739,355,0.48037889039242221,384,0.51962110960757779,2.2000687521485048E-2,205.60000000000002,1233.5999999999999,0.31128404669260701,15365.758871184718]
[6,643,378,0.58786936236391918,265,0.41213063763608088,7.9220352156886189E-3,402,160,0.39800995024875624,242,0.60199004975124382,1.3865016615102555E-2,53,318,0.76100628930817615,3961.0176078443096]
[7,457,202,0.44201312910284463,255,0.55798687089715537,7.6230904905682942E-3,280,105,0.375,175,0.625,1.0026354990260113E-2,51,306,0.57189542483660127,3811.5452452841473]
[8,5504,3686,0.66969476744186052,1818,0.33030523255813954,5.4348151026875131E-2,4371,2788,0.63784031114161521,1583,0.36215968885838479,9.0695542569038612E-2,363.6,2181.6,0.72561422808947562,27174.075513437565]
[9,1842,1352,0.73398479913137893,490,0.26601520086862107,1.4648291530895937E-2,653,423,0.64777947932618685,230,0.35222052067381315,1.3177495130056147E-2,98,588,0.391156462585034,7324.1457654479691]
[10,3121,1893,0.60653636654918297,1228,0.39346363345081703,3.671041224477594E-2,1095,474,0.43287671232876712,621,0.56712328767123288,3.5579236851151601E-2,245.60000000000002,1473.6,0.42141693811074921,18355.206122387972]
[11,2589,1616,0.62417921977597524,973,0.37582078022402471,2.9087321754207647E-2,881,395,0.44835414301929627,486,0.55164585698070379,2.7844620144379512E-2,194.60000000000002,1167.5999999999999,0.41623843782117165,14543.660877103823]
[12,7865,4867,0.6188175460902734,2998,0.38118245390972666,8.9623628591073506E-2,2239,1244,0.55560518088432331,995,0.44439481911567663,5.7006989801764642E-2,599.6,3597.6,0.27657327106960194,44811.814295536751]
[13,4483,2822,0.62948918135177334,1661,0.37051081864822666,4.9654718842486026E-2,1214,396,0.32619439868204281,818,0.67380560131795719,4.6866047897330128E-2,332.20000000000005,1993.2,0.41039534417017859,24827.359421243014]
[14,5374,3669,0.68273167100855969,1705,0.31726832899144025,5.0970075633015456E-2,1531,843,0.55062050947093399,688,0.44937949052906595,3.9417898475994043E-2,341,2046,0.33626588465298141,25485.037816507727]
[15,7791,5389,0.69169554614298545,2402,0.30830445385701449,7.1806522973902123E-2,2640,1182,0.44772727272727275,1458,0.55227272727272725,8.353386043313854E-2,480.40000000000003,2882.4,0.50582847626977512,35903.261486951058]
[16,3707,2789,0.75236039924467224,918,0.24763960075532776,2.7443125766045857E-2,1151,579,0.50304083405734146,572,0.49695916594265854,3.2771857453878769E-2,183.60000000000002,1101.5999999999999,0.51924473493100953,13721.562883022929]
[17,3007,1811,0.60226139008979052,1196,0.39773860991020948,3.5753789124390901E-2,828,361,0.4359903381642512,467,0.56400966183574874,2.6756044459722701E-2,239.20000000000002,1435.2,0.32539018952062432,17876.894562195452]
[18,2915,1852,0.63533447684391076,1063,0.36466552315608919,3.1777824280290572E-2,1158,685,0.59153713298791022,473,0.40846286701208984,2.7099805202245905E-2,212.60000000000002,1275.5999999999999,0.37080589526497337,15888.912140145287]
[19,1377,858,0.62309368191721137,519,0.37690631808278868,1.551523123374488E-2,727,384,0.52819807427785415,343,0.4718019257221458,1.965165578090982E-2,103.80000000000001,622.79999999999995,0.55073859987154794,7757.6156168724401]
[20,2708,1794,0.66248153618906946,914,0.33751846381093059,2.7323547875997729E-2,952,332,0.34873949579831931,620,0.65126050420168069,3.5521943394064399E-2,182.8,1096.8,0.56528081692195475,13661.773937998865]
[21,4316,3260,0.75532900834105654,1056,0.24467099165894346,3.1568562972706347E-2,2460,1152,0.4682926829268293,1308,0.53170731707317076,7.4939841870058435E-2,211.20000000000002,1267.2,1.0321969696969697,15784.281486353173]
[22,11322,7182,0.6343402225755167,4140,0.3656597774244833,0.12376311619981466,3482,2264,0.65020103388856976,1218,0.34979896611143019,6.9783430732210383E-2,828,4968,0.24516908212560387,61881.558099907328]
[23,16747,12164,0.72633904579924757,4583,0.27366095420075237,0.13700636752264506,5768,3661,0.63470873786407767,2107,0.36529126213592233,0.12071731408273176,916.6,5499.6,0.38311877227434721,68503.183761322522]
[24,4228,3034,0.71759697256386001,1194,0.28240302743614004,3.5694000179366837E-2,2644,1885,0.71293494704992433,759,0.28706505295007562,4.348573392918529E-2,238.8,1432.8,0.52973199329983256,17847.000089683417]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},67851,0.66978934275729995,{"$f":"SUM(E4:E27)","v":33451},0.33021065724270005,1,{"$f":"SUM(H4:H27)","v":39609},22155,0.55934257365750206,{"$f":"SUM(K4:K27)","v":17454},0.44065742634249794,1,6690.2000000000007,40141.199999999997,0.43481510268751311,{"$f":"SUM(Q4:Q27)","v":500000.00000000006}]

{"sheet":"Region 1","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Sheet2","index":5,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":true,"merged":[[0,1,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8]]}
[null,"Employers Served"]
[null,"PY2011-2012",null,null,"PY2012-2013",null,null,"% Change"]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","All Employers","Level 1 Employers","% Receiving Level 1","All Employers","Level 1 Employers"]
[1,940,563,{"$f":"C4/B4","v":0.59893617021276591},1033,null,{"$f":"F4/E4","v":0},{"$f":"(E4-B4)/B4","v":9.8936170212765961E-2},{"$f":"(F4-C4)/C4","v":-1}]
[2,922,441,{"$f":"C5/B5","v":0.47830802603036876},1282,null,{"$f":"F5/E5","v":0},{"$f":"(E5-B5)/B5","v":0.39045553145336226},-1]
[3,375,304,0.81066666666666665,378,null,0,8.0000000000000002E-3,-1]
[4,941,216,0.22954303931987247,1017,null,0,8.0765143464399572E-2,-1]
[5,1116,517,0.46326164874551973,1239,null,0,0.11021505376344086,-1]
[6,366,295,0.80601092896174864,326,null,0,-0.10928961748633879,-1]
[7,425,271,0.63764705882352946,406,null,0,-4.4705882352941179E-2,-1]
[8,2234,1238,0.55416293643688452,2318,null,0,3.7600716204118173E-2,-1]
[9,891,558,0.6262626262626263,887,null,0,-4.4893378226711564E-3,-1]
[10,1287,792,0.61538461538461542,1567,null,0,0.21756021756021757,-1]
[11,1125,583,0.51822222222222225,1983,null,0,0.76266666666666671,-1]
[12,3196,642,0.20087609511889862,3419,null,0,6.9774718397997496E-2,-1]
[13,2025,1340,0.66172839506172842,2113,null,0,4.3456790123456789E-2,-1]
[14,2211,242,0.10945273631840796,2548,null,0,0.15241971958389869,-1]
[15,2866,1256,0.43824145150034893,4043,null,0,0.4106769016050244,-1]
[16,2901,1775,0.61185798000689418,1626,null,0,-0.43950361944157185,-1]
[17,1416,798,0.56355932203389836,1565,null,0,0.10522598870056497,-1]
[18,1414,668,0.47241867043847241,1404,null,0,-7.0721357850070717E-3,-1]
[19,695,460,0.66187050359712229,677,null,0,-2.5899280575539568E-2,-1]
[20,1227,791,0.64466177669111657,1302,null,0,6.1124694376528114E-2,-1]
[21,2227,627,0.2815446789402784,1929,null,0,-0.13381230354737314,-1]
[22,5234,2645,0.50534963698891866,5169,null,0,-1.2418800152846771E-2,-1]
[23,5409,3219,0.59511924570160846,4819,null,0,-0.1090774634867813,-1]
[24,1315,582,0.44258555133079847,1910,null,0,0.45247148288973382,-1]

{"sheet":"10% Stretch","index":6,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,15],[1,1,1,5],[1,6,1,10],[1,11,1,15]]}
[null,"Employers Served - Continuous Improvement (10% Stretch):  July 1, 2014 - October 31, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,null,250000]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","% of All Employers Goal","Level 1 Employers","% of Level 1 Employers Goal","Incentive Allocation"]
[1,3273,2931,0.89780353874313601,3.2349748346985098E-2,6.1232132825666315E-2,1158,571,{"$f":"H4/G4","v":0.49309153713298792},{"$f":"G4/$G$28","v":2.923577974702719E-2},{"$f":"H4/$H$28","v":2.7803476651896575E-2},{"$f":"B4*1.1","v":3600.3},{"$f":"G4/L4","v":0.32163986334472128},{"$f":"C4*1.1","v":3224.1000000000004},{"$f":"H4/N4","v":0.1771036878508731},{"$f":"F4*$R$2","v":15308.03320641658}]
[2,2656,1053,0.39698681732580038,2.6201519786835093E-2,2.1929550797911077E-2,1715,586,0.34169096209912536,4.3298240298921965E-2,2.8533865705799289E-2,2921.6000000000004,{"$f":"G5/L5","v":0.58700711938663741},1158.3000000000002,{"$f":"H5/N5","v":0.50591383924717248},{"$f":"F5*$R$2","v":5482.3876994777693}]
[3,800,575,0.71695760598503744,7.9147340373038593E-3,1.1963464619353764E-2,320,207,0.64687499999999998,8.0789719508192574E-3,1.0079368943857428E-2,880.00000000000011,0.36363636363636359,632.5,0.32727272727272727,2990.8661548384412]
[4,2235,744,0.33214126061689764,2.2076384091581958E-2,1.5458876890747561E-2,1201,766,0.63780183180682759,3.0321391602918527E-2,3.7298534352631835E-2,2458.5,0.48850925360992475,818.40000000000009,0.93597262952101656,3864.7192226868901]
[5,2342,1128,0.48182984181274047,2.3082996151189184E-2,2.3448390653933379E-2,739,318,0.43031123139377536,1.8657375848923224E-2,1.5484247942737499E-2,2576.2000000000003,0.28685661051160621,1240.8000000000002,0.25628626692456474,5862.0976634833451]
[6,643,562,0.87558320373250387,6.3456034737984805E-3,1.1713792314254208E-2,402,348,0.86567164179104472,1.0149208513216693E-2,1.6945026050542922E-2,707.30000000000007,0.56835854658560714,618.20000000000005,0.56292461986412157,2928.4480785635519]
[7,457,274,0.59737417943107218,4.51001677686766E-3,5.6800449410149183E-3,280,215,0.7678571428571429,7.0691004569668507E-3,1.0468909772605541E-2,502.70000000000005,0.55699224189377361,301.40000000000003,0.71333775713337744,1420.0112352537296]
[8,5504,2337,0.42480929894660369,5.4337313727425243E-2,4.8665293468988617E-2,4371,1769,0.4047128803477465,0.11035370749072181,8.6137215756926525E-2,6054.4000000000005,0.72195428118393223,2570.7000000000003,0.68813941727934014,12166.323367247154]
[9,1842,910,0.49429657794676807,1.816836080134215E-2,1.8933483136716393E-2,653,338,0.51761102603369069,1.6486152137140549E-2,1.645810001460778E-2,2026.2000000000003,0.3222781561543776,1001.0000000000001,0.33766233766233761,4733.3707841790983]
[10,3121,1534,0.49071108263933377,3.081022402052699E-2,3.1874830951043424E-2,1095,502,0.45844748858447487,2.764523214420965E-2,2.4443687003944101E-2,3433.1000000000004,0.31895371530103983,1687.4,0.29749911105843307,7968.7077377608557]
[11,2589,1413,0.54594594594594592,2.5560051317477548E-2,2.9419719950897781E-2,881,570,0.64699205448354147,2.224241965209927E-2,2.7754784048303064E-2,2847.9,0.30935074967519927,1554.3000000000002,0.36672457054622654,7354.9299877244457]
[12,7865,2679,0.3389441469013007,7.7390703641567152E-2,5.5302415579551838E-2,2239,1221,0.54533273782938807,5.65275568683885E-2,5.9453668987680772E-2,8651.5,0.25879905218748195,2946.9,0.41433370660694285,13825.60389488796]
[13,4483,2577,0.57496653279785814,4.4231718148623311E-2,5.3617127520129829E-2,1214,707,0.5823723228995058,3.0649599838420562E-2,3.4425670740614499E-2,4931.3,0.2461825482124389,2834.7000000000003,0.2494091085476417,13404.281880032457]
[14,5374,3024,0.56294227188081936,5.2995164314615616E-2,6.2896614859663358E-2,1531,582,0.38014369693011102,3.8652831427200891E-2,2.8339095291425233E-2,5911.4000000000005,0.25899110193862701,3326.4,0.17496392496392496,15724.153714915839]
[15,7791,2171,0.27913244353182753,7.6897266357445967E-2,4.5253105299294674E-2,2640,1394,0.52803030303030307,6.6651518594258885E-2,6.7877489409358713E-2,8570.1,0.30804774740084712,2388.1000000000004,0.58372764959591295,11313.276324823668]
[16,3707,2747,0.74062078272604592,3.6563702753380042E-2,5.7091733766098662E-2,1151,827,0.71850564726324939,2.9059052235603018E-2,4.02687831718362E-2,4077.7000000000003,0.28226696422002595,3021.7000000000003,0.27368699738557761,14272.933441524665]
[17,3007,1079,0.3592814371257485,2.9665449521365836E-2,2.2470507458960114E-2,828,420,0.50724637681159424,2.0904339922744829E-2,2.0450893509275942E-2,3307.7000000000003,0.25032499924418777,1186.9000000000001,0.35386300446541408,5617.6268647400284]
[18,2915,1518,0.52091906721536352,2.8777262409947695E-2,3.1604352620518902E-2,1158,636,0.54922279792746109,2.923577974702719E-2,3.0968495885474998E-2,3206.5000000000005,0.36114143146733191,1669.8000000000002,0.3808839381961911,7901.0881551297252]
[19,1377,698,0.50762527233115473,1.3589262804697523E-2,1.4543411772049186E-2,727,424,0.58321870701513068,1.8354414400767502E-2,2.0645663923649998E-2,1514.7,0.47996302898263682,767.80000000000007,0.55222714248502214,3635.8529430122967]
[20,2708,1988,0.73365349094939047,2.6714694562321128E-2,4.1320766493976653E-2,952,806,0.84663865546218486,2.4034941553687295E-2,3.9246238496372404E-2,2978.8,0.31959178192560761,2186.8000000000002,0.368575086884946,10330.191623494164]
[21,4316,1044,0.24205889172269882,4.2563900128293697E-2,2.1721490543661445E-2,2460,1461,0.59390243902439022,6.2107096871923048E-2,7.1139893850124161E-2,4747.6000000000004,0.51815654225292773,1148.4000000000001,1.2722048066875653,5430.3726359153616]
[22,11322,4612,0.40754483611626469,0.11170433237935458,9.5978195285354645E-2,3482,1055,0.30298678920160826,8.7909313539852055E-2,5.1370696791157425E-2,12454.2,0.27958439723145606,5073.2000000000007,0.20795553102578251,23994.54882133866]
[23,16747,8157,0.4855680533238112,0.1658245337017665,0.16975636144227368,5768,3336,0.57836338418862687,0.14562346941351714,0.16243852558796318,18421.7,0.31310899645526741,8972.7000000000007,0.37179444314420407,42439.090360568422]
[24,4228,2313,0.54706717123935666,4.1725056745287675E-2,4.812433680793958E-2,2644,1478,0.55900151285930411,6.6752505743644122E-2,7.1967668111213912E-2,4650.8,0.56850434333878042,2544.3000000000002,0.58090633966120342,12031.084201984895]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},{"$f":"SUM(C4:C27)","v":48068},{"$f":"C28/B28","v":0.47450198416615663},{"$f":"SUM(E4:E27)","v":1},{"$f":"SUM(F4:F27)","v":0.99999999999999989},{"$f":"SUM(G4:G27)","v":39609},{"$f":"SUM(H4:H27)","v":20537},0.51849327173117221,{"$f":"SUM(J4:J27)","v":1},{"$f":"SUM(K4:K27)","v":1},{"$f":"SUM(L4:L27)","v":111432.20000000001},0.35545380958107259,{"$f":"SUM(N4:N27)","v":52874.800000000017},0.3884080885412331,{"$f":"SUM(P4:P27)","v":249999.99999999997}]

{"sheet":"25% Stretch","index":7,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,5],[1,11,1,15],[1,6,1,10],[0,1,0,15]]}
[null,"Employers Served - Excellence (25% Stretch):  July 1, 2014 - October 31, 2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,null,250000]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","% of All Employers Goal","Level 1 Employers","% of Level 1 Employers Goal","Incentive Allocation"]
[1,3273,2931,0.89780353874313601,3.2349748346985098E-2,6.1232132825666315E-2,1158,571,{"$f":"H4/G4","v":0.49309153713298792},{"$f":"G4/$G$28","v":2.923577974702719E-2},{"$f":"H4/$H$28","v":2.7803476651896575E-2},{"$f":"B4*1.25","v":4091.25},{"$f":"G4/L4","v":0.28304307974335474},{"$f":"C4*1.25","v":3663.75},{"$f":"H4/N4","v":0.15585124530876834},{"$f":"F4*$R$2","v":15308.03320641658}]
[2,2656,1053,0.39698681732580038,2.6201519786835093E-2,2.1929550797911077E-2,1715,586,0.34169096209912536,4.3298240298921965E-2,2.8533865705799289E-2,3320,{"$f":"G5/L5","v":0.51656626506024095},1316.25,{"$f":"H5/N5","v":0.44520417853751187},{"$f":"F5*$R$2","v":5482.3876994777693}]
[3,800,575,0.71695760598503744,7.9147340373038593E-3,1.1963464619353764E-2,320,207,0.64687499999999998,8.0789719508192574E-3,1.0079368943857428E-2,1000,0.32,718.75,0.28799999999999998,2990.8661548384412]
[4,2235,744,0.33214126061689764,2.2076384091581958E-2,1.5458876890747561E-2,1201,766,0.63780183180682759,3.0321391602918527E-2,3.7298534352631835E-2,2793.75,0.42988814317673379,930,0.82365591397849458,3864.7192226868901]
[5,2342,1128,0.48182984181274047,2.3082996151189184E-2,2.3448390653933379E-2,739,318,0.43031123139377536,1.8657375848923224E-2,1.5484247942737499E-2,2927.5,0.25243381725021347,1410,0.22553191489361701,5862.0976634833451]
[6,643,562,0.87558320373250387,6.3456034737984805E-3,1.1713792314254208E-2,402,348,0.86567164179104472,1.0149208513216693E-2,1.6945026050542922E-2,803.75,0.50015552099533434,702.5,0.49537366548042705,2928.4480785635519]
[7,457,274,0.59737417943107218,4.51001677686766E-3,5.6800449410149183E-3,280,215,0.7678571428571429,7.0691004569668507E-3,1.0468909772605541E-2,571.25,0.49015317286652077,342.5,0.62773722627737227,1420.0112352537296]
[8,5504,2337,0.42480929894660369,5.4337313727425243E-2,4.8665293468988617E-2,4371,1769,0.4047128803477465,0.11035370749072181,8.6137215756926525E-2,6880,0.63531976744186047,2921.25,0.60556268720581941,12166.323367247154]
[9,1842,910,0.49429657794676807,1.816836080134215E-2,1.8933483136716393E-2,653,338,0.51761102603369069,1.6486152137140549E-2,1.645810001460778E-2,2302.5,0.28360477741585233,1137.5,0.29714285714285715,4733.3707841790983]
[10,3121,1534,0.49071108263933377,3.081022402052699E-2,3.1874830951043424E-2,1095,502,0.45844748858447487,2.764523214420965E-2,2.4443687003944101E-2,3901.25,0.28067926946491512,1917.5,0.26179921773142112,7968.7077377608557]
[11,2589,1413,0.54594594594594592,2.5560051317477548E-2,2.9419719950897781E-2,881,570,0.64699205448354147,2.224241965209927E-2,2.7754784048303064E-2,3236.25,0.27222865971417537,1766.25,0.32271762208067939,7354.9299877244457]
[12,7865,2679,0.3389441469013007,7.7390703641567152E-2,5.5302415579551838E-2,2239,1221,0.54533273782938807,5.65275568683885E-2,5.9453668987680772E-2,9831.25,0.22774316592498411,3348.75,0.36461366181410976,13825.60389488796]
[13,4483,2577,0.57496653279785814,4.4231718148623311E-2,5.3617127520129829E-2,1214,707,0.5823723228995058,3.0649599838420562E-2,3.4425670740614499E-2,5603.75,0.21664064242694625,3221.25,0.21948001552192473,13404.281880032457]
[14,5374,3024,0.56294227188081936,5.2995164314615616E-2,6.2896614859663358E-2,1531,582,0.38014369693011102,3.8652831427200891E-2,2.8339095291425233E-2,6717.5,0.22791216970599182,3780,0.15396825396825398,15724.153714915839]
[15,7791,2171,0.27913244353182753,7.6897266357445967E-2,4.5253105299294674E-2,2640,1394,0.52803030303030307,6.6651518594258885E-2,6.7877489409358713E-2,9738.75,0.27108201771274548,2713.75,0.51368033164440352,11313.276324823668]
[16,3707,2747,0.74062078272604592,3.6563702753380042E-2,5.7091733766098662E-2,1151,827,0.71850564726324939,2.9059052235603018E-2,4.02687831718362E-2,4633.75,0.24839492851362288,3433.75,0.24084455769930835,14272.933441524665]
[17,3007,1079,0.3592814371257485,2.9665449521365836E-2,2.2470507458960114E-2,828,420,0.50724637681159424,2.0904339922744829E-2,2.0450893509275942E-2,3758.75,0.22028599933488527,1348.75,0.31139944392956442,5617.6268647400284]
[18,2915,1518,0.52091906721536352,2.8777262409947695E-2,3.1604352620518902E-2,1158,636,0.54922279792746109,2.923577974702719E-2,3.0968495885474998E-2,3643.75,0.31780445969125215,1897.5,0.33517786561264823,7901.0881551297252]
[19,1377,698,0.50762527233115473,1.3589262804697523E-2,1.4543411772049186E-2,727,424,0.58321870701513068,1.8354414400767502E-2,2.0645663923649998E-2,1721.25,0.42236746550472043,872.5,0.4859598853868195,3635.8529430122967]
[20,2708,1988,0.73365349094939047,2.6714694562321128E-2,4.1320766493976653E-2,952,806,0.84663865546218486,2.4034941553687295E-2,3.9246238496372404E-2,3385,0.28124076809453469,2485,0.32434607645875252,10330.191623494164]
[21,4316,1044,0.24205889172269882,4.2563900128293697E-2,2.1721490543661445E-2,2460,1461,0.59390243902439022,6.2107096871923048E-2,7.1139893850124161E-2,5395,0.45597775718257644,1305,1.1195402298850574,5430.3726359153616]
[22,11322,4612,0.40754483611626469,0.11170433237935458,9.5978195285354645E-2,3482,1055,0.30298678920160826,8.7909313539852055E-2,5.1370696791157425E-2,14152.5,0.24603426956368132,5765,0.18300086730268864,23994.54882133866]
[23,16747,8157,0.4855680533238112,0.1658245337017665,0.16975636144227368,5768,3336,0.57836338418862687,0.14562346941351714,0.16243852558796318,20933.75,0.27553591688063533,10196.25,0.32717910996689958,42439.090360568422]
[24,4228,2313,0.54706717123935666,4.1725056745287675E-2,4.812433680793958E-2,2644,1478,0.55900151285930411,6.6752505743644122E-2,7.1967668111213912E-2,5285,0.50028382213812672,2891.25,0.51119757890185902,12031.084201984895]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},{"$f":"SUM(C4:C27)","v":48068},{"$f":"C28/B28","v":0.47450198416615663},{"$f":"SUM(E4:E27)","v":1},{"$f":"SUM(F4:F27)","v":0.99999999999999989},{"$f":"SUM(G4:G27)","v":39609},{"$f":"SUM(H4:H27)","v":20537},0.51849327173117221,{"$f":"SUM(J4:J27)","v":1},{"$f":"SUM(K4:K27)","v":1},{"$f":"SUM(L4:L27)","v":126627.5},0.31279935243134388,{"$f":"SUM(N4:N27)","v":60085},0.34179911791628526,{"$f":"SUM(P4:P27)","v":249999.99999999997}]