{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["All Employers","Level 1 Employers","Summary","Retention","Region 1","Sheet2","10% Stretch","25% Stretch"],"not_rendered":{"charts":3,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"All Employers","index":0,"n_rows":28,"n_cols":26,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","PY 2012-2013","PY 2013-2014","Percent Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Level 1 Employers","index":1,"n_rows":28,"n_cols":26,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","PY 2012-2013","PY 2013-2014","Percent Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Summary","index":2,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,0,4]]}
[null,"PY 2014-2015 Employer Penetration Incentive Award Allocations"]
["Region","Employer Retention (20% Increase)","Continuous Improvement (10% Increase ) ","Excellence  (25% Increase)","Total Allocation"]
[1,{"$f":"Retention!Q4","v":12480.942273773579},{"$f":"'10% Stretch'!P4","v":15308.03320641658},{"$f":"'25% Stretch'!P4","v":15308.03320641658},{"$f":"SUM(B3:D3)","v":43097.008686606736}]
[2,{"$f":"Retention!Q5","v":16531.643299153984},{"$f":"'10% Stretch'!P5","v":5482.3876994777693},{"$f":"'25% Stretch'!P5","v":5482.3876994777693},{"$f":"SUM(B4:D4)","v":27496.418698109519}]
[3,{"$f":"Retention!Q6","v":4678.4849481330903},{"$f":"'10% Stretch'!P6","v":2990.8661548384412},{"$f":"'25% Stretch'!P6","v":2990.8661548384412},10660.217257809973]
[4,{"$f":"Retention!Q7","v":11823.263878508864},{"$f":"'10% Stretch'!P7","v":3864.7192226868901},{"$f":"'25% Stretch'!P7","v":3864.7192226868901},19552.702323882644]
[5,{"$f":"Retention!Q8","v":15365.758871184718},{"$f":"'10% Stretch'!P8","v":5862.0976634833451},{"$f":"'25% Stretch'!P8","v":5862.0976634833451},27089.954198151408]
[6,{"$f":"Retention!Q9","v":3961.0176078443096},{"$f":"'10% Stretch'!P9","v":2928.4480785635519},{"$f":"'25% Stretch'!P9","v":2928.4480785635519},9817.9137649714139]
[7,{"$f":"Retention!Q10","v":3811.5452452841473},{"$f":"'10% Stretch'!P10","v":1420.0112352537296},{"$f":"'25% Stretch'!P10","v":1420.0112352537296},6651.567715791607]
[8,{"$f":"Retention!Q11","v":27174.075513437565},{"$f":"'10% Stretch'!P11","v":12166.323367247154},{"$f":"'25% Stretch'!P11","v":12166.323367247154},51506.722247931873]
[9,{"$f":"Retention!Q12","v":7324.1457654479691},{"$f":"'10% Stretch'!P12","v":4733.3707841790983},{"$f":"'25% Stretch'!P12","v":4733.3707841790983},16790.887333806168]
[10,{"$f":"Retention!Q13","v":18355.206122387972},{"$f":"'10% Stretch'!P13","v":7968.7077377608557},{"$f":"'25% Stretch'!P13","v":7968.7077377608557},34292.621597909681]
[11,{"$f":"Retention!Q14","v":14543.660877103823},{"$f":"'10% Stretch'!P14","v":7354.9299877244457},{"$f":"'25% Stretch'!P14","v":7354.9299877244457},29253.520852552712]
[12,{"$f":"Retention!Q15","v":44811.814295536751},{"$f":"'10% Stretch'!P15","v":13825.60389488796},{"$f":"'25% Stretch'!P15","v":13825.60389488796},72463.022085312667]
[13,{"$f":"Retention!Q16","v":24827.359421243014},{"$f":"'10% Stretch'!P16","v":13404.281880032457},{"$f":"'25% Stretch'!P16","v":13404.281880032457},51635.923181307924]
[14,{"$f":"Retention!Q17","v":25485.037816507727},{"$f":"'10% Stretch'!P17","v":15724.153714915839},{"$f":"'25% Stretch'!P17","v":15724.153714915839},56933.345246339406]
[15,{"$f":"Retention!Q18","v":35903.261486951058},{"$f":"'10% Stretch'!P18","v":11313.276324823668},{"$f":"'25% Stretch'!P18","v":11313.276324823668},58529.81413659839]
[16,{"$f":"Retention!Q19","v":13721.562883022929},{"$f":"'10% Stretch'!P19","v":14272.933441524665},{"$f":"'25% Stretch'!P19","v":14272.933441524665},42267.429766072259]
[17,{"$f":"Retention!Q20","v":17876.894562195452},{"$f":"'10% Stretch'!P20","v":5617.6268647400284},{"$f":"'25% Stretch'!P20","v":5617.6268647400284},29112.148291675509]
[18,{"$f":"Retention!Q21","v":15888.912140145287},{"$f":"'10% Stretch'!P21","v":7901.0881551297252},{"$f":"'25% Stretch'!P21","v":7901.0881551297252},31691.088450404735]
[19,{"$f":"Retention!Q22","v":7757.6156168724401},{"$f":"'10% Stretch'!P22","v":3635.8529430122967},{"$f":"'25% Stretch'!P22","v":3635.8529430122967},15029.321502897033]
[20,{"$f":"Retention!Q23","v":13661.773937998865},{"$f":"'10% Stretch'!P23","v":10330.191623494164},{"$f":"'25% Stretch'!P23","v":10330.191623494164},34322.157184987198]
[21,{"$f":"Retention!Q24","v":15784.281486353173},{"$f":"'10% Stretch'!P24","v":5430.3726359153616},{"$f":"'25% Stretch'!P24","v":5430.3726359153616},26645.026758183896]
[22,{"$f":"Retention!Q25","v":61881.558099907328},{"$f":"'10% Stretch'!P25","v":23994.54882133866},{"$f":"'25% Stretch'!P25","v":23994.54882133866},109870.65574258464]
[23,{"$f":"Retention!Q26","v":68503.183761322522},{"$f":"'10% Stretch'!P26","v":42439.090360568422},{"$f":"'25% Stretch'!P26","v":42439.090360568422},153381.36448245938]
[24,{"$f":"Retention!Q27","v":17847.000089683417},{"$f":"'10% Stretch'!P27","v":12031.084201984895},{"$f":"'25% Stretch'!P27","v":12031.084201984895},41909.168493653204]
["Statewide",{"$f":"SUM(B3:B26)","v":500000.00000000006},{"$f":"'10% Stretch'!P28","v":249999.99999999997},{"$f":"SUM(D3:D26)","v":249999.99999999997},{"$f":"SUM(E3:E26)","v":999999.99999999988}]

{"sheet":"Retention","index":3,"n_rows":28,"n_cols":21,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,16],[1,13,1,16],[1,1,1,6],[1,7,1,12]]}
[null,"Employer Retention (20% Increase): July 1, 2014 - April 30, 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation",null,"% Increase"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,500000,null,0.2]
["Region","Total Employers Served","New Employers ","% of New Employers Served","Return Employers","% of Return Employers  Served","% of Statewide  Return Employers Served","Total Employers Served","New Employers ","% of New Employers Served","Return Employers","% of Return Employers  Served","% of Statewide  Return Employers Served","Additional Return Employers Needed","Total Return Employers Needed","% of Goal","Incentive Allocation"]
[1,3273,{"$f":"B4-E4","v":2438},{"$f":"C4/B4","v":0.74488237091353493},835,{"$f":"E4/B4","v":0.25511762908646501},{"$f":"E4/$E$28","v":2.4961884547547157E-2},4032,{"$f":"H4-K4","v":1397},{"$f":"I4/H4","v":0.34647817460317459},2635,{"$f":"K4/H4","v":0.65352182539682535},{"$f":"K4/$K$28","v":6.1088700329206658E-2},{"$f":"E4*$U$2","v":167},{"$f":"E4+N4","v":1002},{"$f":"K4/O4","v":2.6297405189620759},{"$f":"G4*$S$2","v":12480.942273773579}]
[2,2656,1550,0.58358433734939763,1106,0.41641566265060243,3.306328659830797E-2,2998,1797,0.59939959973315549,1201,0.40060040026684457,2.7843464552325312E-2,221.20000000000002,1327.2,{"$f":"K5/O5","v":0.90491259795057255},{"$f":"G5*$S$2","v":16531.643299153984}]
[3,800,487,0.60875000000000001,313,0.39124999999999999,9.3569698962661808E-3,477,150,0.31446540880503143,327,0.68553459119496851,7.5810265683683405E-3,62.6,375.6,0.87060702875399354,4678.4849481330903]
[4,2235,1444,0.64608501118568229,791,0.35391498881431765,2.3646527757017727E-2,2532,1572,0.62085308056872035,960,0.37914691943127959,2.2256224787870357E-2,158.20000000000002,949.2,1.0113780025284449,11823.263878508864]
[5,2342,1314,0.56105892399658408,1028,0.43894107600341586,3.0731517742369437E-2,2108,642,0.3045540796963947,1466,0.6954459203036053,3.3987109936477022E-2,205.60000000000002,1233.5999999999999,1.1883916990920882,15365.758871184718]
[6,643,378,0.58786936236391918,265,0.41213063763608088,7.9220352156886189E-3,804,386,0.48009950248756217,418,0.51990049751243783,9.6907312097185509E-3,53,318,1.3144654088050314,3961.0176078443096]
[7,457,202,0.44201312910284463,255,0.55798687089715537,7.6230904905682942E-3,437,220,0.50343249427917625,217,0.49656750572082381,5.0308341447581955E-3,51,306,0.70915032679738566,3811.5452452841473]
[8,5504,3686,0.66969476744186052,1818,0.33030523255813954,5.4348151026875131E-2,7261,4569,0.62925216912271043,2692,0.37074783087728963,6.2410163675986459E-2,363.6,2181.6,1.2339567290062341,27174.075513437565]
[9,1842,1352,0.73398479913137893,490,0.26601520086862107,1.4648291530895937E-2,1220,894,0.73278688524590163,326,0.26721311475409837,7.5578430008809757E-3,98,588,0.55442176870748294,7324.1457654479691]
[10,3121,1893,0.60653636654918297,1228,0.39346363345081703,3.671041224477594E-2,2834,1657,0.58468595624558928,1177,0.41531404375441072,2.7287058932628554E-2,245.60000000000002,1473.6,0.79872421281216077,18355.206122387972]
[11,2589,1616,0.62417921977597524,973,0.37582078022402471,2.9087321754207647E-2,2525,1870,0.74059405940594059,655,0.25940594059405941,1.5185236704224047E-2,194.60000000000002,1167.5999999999999,0.56097978759849265,14543.660877103823]
[12,7865,4867,0.6188175460902734,2998,0.38118245390972666,8.9623628591073506E-2,9535,5867,0.61531200839014155,3668,0.38468799160985839,8.503732554365466E-2,599.6,3597.6,1.0195686012897487,44811.814295536751]
[13,4483,2822,0.62948918135177334,1661,0.37051081864822666,4.9654718842486026E-2,2932,787,0.26841746248294679,2145,0.73158253751705316,4.9728752260397829E-2,332.20000000000005,1993.2,1.076158940397351,24827.359421243014]
[14,5374,3669,0.68273167100855969,1705,0.31726832899144025,5.0970075633015456E-2,6270,3057,0.48755980861244019,3213,0.51244019138755981,7.4488802336903609E-2,341,2046,1.5703812316715542,25485.037816507727]
[15,7791,5389,0.69169554614298545,2402,0.30830445385701449,7.1806522973902123E-2,10020,7061,0.70469061876247507,2959,0.29530938123752493,6.8600176195112911E-2,480.40000000000003,2882.4,1.0265750763252846,35903.261486951058]
[16,3707,2789,0.75236039924467224,918,0.24763960075532776,2.7443125766045857E-2,3532,2178,0.61664779161947902,1354,0.38335220838052098,3.1390550377892151E-2,183.60000000000002,1101.5999999999999,1.229121278140886,13721.562883022929]
[17,3007,1811,0.60226139008979052,1196,0.39773860991020948,3.5753789124390901E-2,2853,1568,0.54959691552751488,1285,0.45040308447248512,2.9790884221263969E-2,239.20000000000002,1435.2,0.89534559643255296,17876.894562195452]
[18,2915,1852,0.63533447684391076,1063,0.36466552315608919,3.1777824280290572E-2,3849,1908,0.49571317225253314,1941,0.50428682774746691,4.499930449297538E-2,212.60000000000002,1275.5999999999999,1.5216368767638759,15888.912140145287]
[19,1377,858,0.62309368191721137,519,0.37690631808278868,1.551523123374488E-2,1588,1036,0.65239294710327456,552,0.34760705289672544,1.2797329253025456E-2,103.80000000000001,622.79999999999995,0.88631984585741819,7757.6156168724401]
[20,2708,1794,0.66248153618906946,914,0.33751846381093059,2.7323547875997729E-2,3003,961,0.32001332001332,2042,0.67998667998667994,4.7340844809199242E-2,182.8,1096.8,1.8617797228300512,13661.773937998865]
[21,4316,3260,0.75532900834105654,1056,0.24467099165894346,3.1568562972706347E-2,5927,3865,0.65210055677408474,2062,0.34789944322591532,4.7804516158946542E-2,211.20000000000002,1267.2,1.6272095959595958,15784.281486353173]
[22,11322,7182,0.6343402225755167,4140,0.3656597774244833,0.12376311619981466,9088,4904,0.539612676056338,4184,0.460387323943662,9.7000046367134982E-2,828,4968,0.84219001610305955,61881.558099907328]
[23,16747,12164,0.72633904579924757,4583,0.27366095420075237,0.13700636752264506,12913,8721,0.67536591032293036,4192,0.32463408967706964,9.7185514907033893E-2,916.6,5499.6,0.76223725361844497,68503.183761322522]
[24,4228,3034,0.71759697256386001,1194,0.28240302743614004,3.5694000179366837E-2,4955,3492,0.7047426841574167,1463,0.29525731584258325,3.3917559234014932E-2,238.8,1432.8,1.0210776102735901,17847.000089683417]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},67851,0.66978934275729995,{"$f":"SUM(E4:E27)","v":33451},0.33021065724270005,1,{"$f":"SUM(H4:H27)","v":103693},60559,0.58402206513457999,{"$f":"SUM(K4:K27)","v":43134},0.41597793486542006,1,6690.2000000000007,40141.199999999997,1.0745568144450093,{"$f":"SUM(Q4:Q27)","v":500000.00000000006}]

{"sheet":"Region 1","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Sheet2","index":5,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":true,"merged":[[0,1,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8]]}
[null,"Employers Served"]
[null,"PY2011-2012",null,null,"PY2012-2013",null,null,"% Change"]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","All Employers","Level 1 Employers","% Receiving Level 1","All Employers","Level 1 Employers"]
[1,940,563,{"$f":"C4/B4","v":0.59893617021276591},1033,null,{"$f":"F4/E4","v":0},{"$f":"(E4-B4)/B4","v":9.8936170212765961E-2},{"$f":"(F4-C4)/C4","v":-1}]
[2,922,441,{"$f":"C5/B5","v":0.47830802603036876},1282,null,{"$f":"F5/E5","v":0},{"$f":"(E5-B5)/B5","v":0.39045553145336226},-1]
[3,375,304,0.81066666666666665,378,null,0,8.0000000000000002E-3,-1]
[4,941,216,0.22954303931987247,1017,null,0,8.0765143464399572E-2,-1]
[5,1116,517,0.46326164874551973,1239,null,0,0.11021505376344086,-1]
[6,366,295,0.80601092896174864,326,null,0,-0.10928961748633879,-1]
[7,425,271,0.63764705882352946,406,null,0,-4.4705882352941179E-2,-1]
[8,2234,1238,0.55416293643688452,2318,null,0,3.7600716204118173E-2,-1]
[9,891,558,0.6262626262626263,887,null,0,-4.4893378226711564E-3,-1]
[10,1287,792,0.61538461538461542,1567,null,0,0.21756021756021757,-1]
[11,1125,583,0.51822222222222225,1983,null,0,0.76266666666666671,-1]
[12,3196,642,0.20087609511889862,3419,null,0,6.9774718397997496E-2,-1]
[13,2025,1340,0.66172839506172842,2113,null,0,4.3456790123456789E-2,-1]
[14,2211,242,0.10945273631840796,2548,null,0,0.15241971958389869,-1]
[15,2866,1256,0.43824145150034893,4043,null,0,0.4106769016050244,-1]
[16,2901,1775,0.61185798000689418,1626,null,0,-0.43950361944157185,-1]
[17,1416,798,0.56355932203389836,1565,null,0,0.10522598870056497,-1]
[18,1414,668,0.47241867043847241,1404,null,0,-7.0721357850070717E-3,-1]
[19,695,460,0.66187050359712229,677,null,0,-2.5899280575539568E-2,-1]
[20,1227,791,0.64466177669111657,1302,null,0,6.1124694376528114E-2,-1]
[21,2227,627,0.2815446789402784,1929,null,0,-0.13381230354737314,-1]
[22,5234,2645,0.50534963698891866,5169,null,0,-1.2418800152846771E-2,-1]
[23,5409,3219,0.59511924570160846,4819,null,0,-0.1090774634867813,-1]
[24,1315,582,0.44258555133079847,1910,null,0,0.45247148288973382,-1]

{"sheet":"10% Stretch","index":6,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,15],[1,1,1,5],[1,6,1,10],[1,11,1,15]]}
[null,"Employers Served - Continuous Improvement (10% Stretch):  July 1, 2014 - April 30, 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,null,250000]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","% of All Employers Goal","Level 1 Employers","% of Level 1 Employers Goal","Incentive Allocation"]
[1,3273,2931,0.89780353874313601,3.2349748346985098E-2,6.1232132825666315E-2,4032,3562,{"$f":"H4/G4","v":0.88343253968253965},{"$f":"G4/$G$28","v":3.8884013385667306E-2},{"$f":"H4/$H$28","v":5.6981059636549786E-2},{"$f":"B4*1.1","v":3600.3},{"$f":"G4/L4","v":1.1199066744437962},{"$f":"C4*1.1","v":3224.1000000000004},{"$f":"H4/N4","v":1.1048044415495797},{"$f":"F4*$R$2","v":15308.03320641658}]
[2,2656,1053,0.39698681732580038,2.6201519786835093E-2,2.1929550797911077E-2,2998,1401,0.46731154102735156,2.8912269873569093E-2,2.2411696954184795E-2,2921.6000000000004,{"$f":"G5/L5","v":1.0261500547645124},1158.3000000000002,{"$f":"H5/N5","v":1.2095312095312094},{"$f":"F5*$R$2","v":5482.3876994777693}]
[3,800,575,0.71695760598503744,7.9147340373038593E-3,1.1963464619353764E-2,477,359,0.75262054507337528,4.60011765500082E-3,5.7428973637061688E-3,880.00000000000011,0.5420454545454545,632.5,0.56758893280632416,2990.8661548384412]
[4,2235,744,0.33214126061689764,2.2076384091581958E-2,1.5458876890747561E-2,2532,981,0.38744075829383884,2.4418234596356551E-2,1.5692986946506272E-2,2458.5,1.0298962782184258,818.40000000000009,1.1986803519061582,3864.7192226868901]
[5,2342,1128,0.48182984181274047,2.3082996151189184E-2,2.3448390653933379E-2,2108,1673,0.7936432637571158,2.0329241125244712E-2,2.6762861530586126E-2,2576.2000000000003,0.81825945190590788,1240.8000000000002,1.3483236621534491,5862.0976634833451]
[6,643,562,0.87558320373250387,6.3456034737984805E-3,1.1713792314254208E-2,804,703,0.87437810945273631,7.7536574310705644E-3,1.1245840798566675E-2,707.30000000000007,1.1367170931712143,618.20000000000005,1.1371724361048203,2928.4480785635519]
[7,457,274,0.59737417943107218,4.51001677686766E-3,5.6800449410149183E-3,437,351,0.80320366132723109,4.2143635539525328E-3,5.6149219349884826E-3,502.70000000000005,0.8693057489556395,301.40000000000003,1.1645653616456535,1420.0112352537296]
[8,5504,2337,0.42480929894660369,5.4337313727425243E-2,4.8665293468988617E-2,7261,3708,0.51067346095579125,7.0024013192790252E-2,5.9316611210647553E-2,6054.4000000000005,1.1992930761099365,2570.7000000000003,1.4424086824600302,12166.323367247154]
[9,1842,910,0.49429657794676807,1.816836080134215E-2,1.8933483136716393E-2,1220,779,0.63852459016393448,1.1765500081972746E-2,1.2461607371384693E-2,2026.2000000000003,0.60211232849669327,1001.0000000000001,0.77822177822177818,4733.3707841790983]
[10,3121,1534,0.49071108263933377,3.081022402052699E-2,3.1874830951043424E-2,2834,1216,0.42907551164431901,2.7330678059271116E-2,1.9452265165088304E-2,3433.1000000000004,0.82549299466954051,1687.4,0.72063529690648331,7968.7077377608557]
[11,2589,1413,0.54594594594594592,2.5560051317477548E-2,2.9419719950897781E-2,2525,1218,0.48237623762376236,2.4350727628673102E-2,1.9484259022267726E-2,2847.9,0.88661820990905582,1554.3000000000002,0.78363250337772616,7354.9299877244457]
[12,7865,2679,0.3389441469013007,7.7390703641567152E-2,5.5302415579551838E-2,9535,5135,0.53854221289984272,9.1954133837385363E-2,8.2144228308164827E-2,8651.5,1.1021210194763913,2946.9,1.742509077335505,13825.60389488796]
[13,4483,2577,0.57496653279785814,4.4231718148623311E-2,5.3617127520129829E-2,2932,2314,0.78922237380627558,2.8275775606839419E-2,3.7016892756590737E-2,4931.3,0.59456938332691178,2834.7000000000003,0.81631213179525164,13404.281880032457]
[14,5374,3024,0.56294227188081936,5.2995164314615616E-2,6.2896614859663358E-2,6270,4218,0.67272727272727273,6.0466955339318951E-2,6.7475044791400055E-2,5911.4000000000005,1.0606624488276888,3326.4,1.2680375180375181,15724.153714915839]
[15,7791,2171,0.27913244353182753,7.6897266357445967E-2,4.5253105299294674E-2,10020,3339,0.33323353293413172,9.6631402312595829E-2,5.341374456104428E-2,8570.1,1.1691812230895788,2388.1000000000004,1.3981826556676853,11313.276324823668]
[16,3707,2747,0.74062078272604592,3.6563702753380042E-2,5.7091733766098662E-2,3532,3094,0.87599093997734989,3.4062087122563721E-2,4.949449705656514E-2,4077.7000000000003,0.86617455918777742,3021.7000000000003,1.0239269285501538,14272.933441524665]
[17,3007,1079,0.3592814371257485,2.9665449521365836E-2,2.2470507458960114E-2,2853,1772,0.62110059586400279,2.7513911257269055E-2,2.8346557460967495E-2,3307.7000000000003,0.86253287783051658,1186.9000000000001,1.4929648664588422,5617.6268647400284]
[18,2915,1518,0.52091906721536352,2.8777262409947695E-2,3.1604352620518902E-2,3849,3308,0.8594440114315407,3.7119188373371394E-2,5.2917839774763248E-2,3206.5000000000005,1.2003742398253545,1669.8000000000002,1.9810755779135223,7901.0881551297252]
[19,1377,698,0.50762527233115473,1.3589262804697523E-2,1.4543411772049186E-2,1588,816,0.51385390428211586,1.5314437811616986E-2,1.3053493729203993E-2,1514.7,1.0483924209414406,767.80000000000007,1.0627767647824953,3635.8529430122967]
[20,2708,1988,0.73365349094939047,2.6714694562321128E-2,4.1320766493976653E-2,3003,2643,0.88011988011988007,2.896048913620013E-2,4.2279882262605581E-2,2978.8,1.0081240768094535,2186.8000000000002,1.2086153283336381,10330.191623494164]
[21,4316,1044,0.24205889172269882,4.2563900128293697E-2,2.1721490543661445E-2,5927,3764,0.63505989539395979,5.7159113922829893E-2,6.0212439211671361E-2,4747.6000000000004,1.2484202544443508,1148.4000000000001,3.2776036224312084,5430.3726359153616]
[22,11322,4612,0.40754483611626469,0.11170433237935458,9.5978195285354645E-2,9088,4750,0.52266725352112675,8.7643331758170753E-2,7.5985410801126183E-2,12454.2,0.72971367089014139,5073.2000000000007,0.93629267523456583,23994.54882133866]
[23,16747,8157,0.4855680533238112,0.1658245337017665,0.16975636144227368,12913,8358,0.64725470456129486,0.12453106767091318,0.13370232915280267,18421.7,0.70096679459550415,8972.7000000000007,0.93149219298538899,42439.090360568422]
[24,4228,2313,0.54706717123935666,4.1725056745287675E-2,4.812433680793958E-2,4955,3050,0.61553985872855699,4.778528926735652E-2,4.8790632198617866E-2,4650.8,1.0654081018319428,2544.3000000000002,1.1987580080965294,12031.084201984895]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},{"$f":"SUM(C4:C27)","v":48068},{"$f":"C28/B28","v":0.47450198416615663},{"$f":"SUM(E4:E27)","v":1},{"$f":"SUM(F4:F27)","v":0.99999999999999989},{"$f":"SUM(G4:G27)","v":103693},{"$f":"SUM(H4:H27)","v":62512},0.60285650911826261,{"$f":"SUM(J4:J27)","v":1},{"$f":"SUM(K4:K27)","v":1},{"$f":"SUM(L4:L27)","v":111432.20000000001},0.93054790267086163,{"$f":"SUM(N4:N27)","v":52874.800000000017},1.1822645192038548,{"$f":"SUM(P4:P27)","v":249999.99999999997}]

{"sheet":"25% Stretch","index":7,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,5],[1,11,1,15],[1,6,1,10],[0,1,0,15]]}
[null,"Employers Served - Excellence (25% Stretch):  July 1, 2014 - April 30, 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,null,250000]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","% of All Employers Goal","Level 1 Employers","% of Level 1 Employers Goal","Incentive Allocation"]
[1,3273,2931,0.89780353874313601,3.2349748346985098E-2,6.1232132825666315E-2,4032,3562,{"$f":"H4/G4","v":0.88343253968253965},{"$f":"G4/$G$28","v":3.8884013385667306E-2},{"$f":"H4/$H$28","v":5.6981059636549786E-2},{"$f":"B4*1.25","v":4091.25},{"$f":"G4/L4","v":0.98551787351054077},{"$f":"C4*1.25","v":3663.75},{"$f":"H4/N4","v":0.97222790856363017},{"$f":"F4*$R$2","v":15308.03320641658}]
[2,2656,1053,0.39698681732580038,2.6201519786835093E-2,2.1929550797911077E-2,2998,1401,0.46731154102735156,2.8912269873569093E-2,2.2411696954184795E-2,3320,{"$f":"G5/L5","v":0.90301204819277103},1316.25,{"$f":"H5/N5","v":1.0643874643874645},{"$f":"F5*$R$2","v":5482.3876994777693}]
[3,800,575,0.71695760598503744,7.9147340373038593E-3,1.1963464619353764E-2,477,359,0.75262054507337528,4.60011765500082E-3,5.7428973637061688E-3,1000,0.47699999999999998,718.75,0.4994782608695652,2990.8661548384412]
[4,2235,744,0.33214126061689764,2.2076384091581958E-2,1.5458876890747561E-2,2532,981,0.38744075829383884,2.4418234596356551E-2,1.5692986946506272E-2,2793.75,0.90630872483221481,930,1.0548387096774194,3864.7192226868901]
[5,2342,1128,0.48182984181274047,2.3082996151189184E-2,2.3448390653933379E-2,2108,1673,0.7936432637571158,2.0329241125244712E-2,2.6762861530586126E-2,2927.5,0.72006831767719892,1410,1.1865248226950356,5862.0976634833451]
[6,643,562,0.87558320373250387,6.3456034737984805E-3,1.1713792314254208E-2,804,703,0.87437810945273631,7.7536574310705644E-3,1.1245840798566675E-2,803.75,1.0003110419906687,702.5,1.0007117437722419,2928.4480785635519]
[7,457,274,0.59737417943107218,4.51001677686766E-3,5.6800449410149183E-3,437,351,0.80320366132723109,4.2143635539525328E-3,5.6149219349884826E-3,571.25,0.76498905908096282,342.5,1.0248175182481751,1420.0112352537296]
[8,5504,2337,0.42480929894660369,5.4337313727425243E-2,4.8665293468988617E-2,7261,3708,0.51067346095579125,7.0024013192790252E-2,5.9316611210647553E-2,6880,1.0553779069767442,2921.25,1.2693196405648266,12166.323367247154]
[9,1842,910,0.49429657794676807,1.816836080134215E-2,1.8933483136716393E-2,1220,779,0.63852459016393448,1.1765500081972746E-2,1.2461607371384693E-2,2302.5,0.52985884907709013,1137.5,0.68483516483516482,4733.3707841790983]
[10,3121,1534,0.49071108263933377,3.081022402052699E-2,3.1874830951043424E-2,2834,1216,0.42907551164431901,2.7330678059271116E-2,1.9452265165088304E-2,3901.25,0.72643383530919581,1917.5,0.63415906127770538,7968.7077377608557]
[11,2589,1413,0.54594594594594592,2.5560051317477548E-2,2.9419719950897781E-2,2525,1218,0.48237623762376236,2.4350727628673102E-2,1.9484259022267726E-2,3236.25,0.7802240247199691,1766.25,0.68959660297239911,7354.9299877244457]
[12,7865,2679,0.3389441469013007,7.7390703641567152E-2,5.5302415579551838E-2,9535,5135,0.53854221289984272,9.1954133837385363E-2,8.2144228308164827E-2,9831.25,0.96986649713922446,3348.75,1.5334079880552445,13825.60389488796]
[13,4483,2577,0.57496653279785814,4.4231718148623311E-2,5.3617127520129829E-2,2932,2314,0.78922237380627558,2.8275775606839419E-2,3.7016892756590737E-2,5603.75,0.52322105732768232,3221.25,0.7183546759798215,13404.281880032457]
[14,5374,3024,0.56294227188081936,5.2995164314615616E-2,6.2896614859663358E-2,6270,4218,0.67272727272727273,6.0466955339318951E-2,6.7475044791400055E-2,6717.5,0.93338295496836621,3780,1.1158730158730159,15724.153714915839]
[15,7791,2171,0.27913244353182753,7.6897266357445967E-2,4.5253105299294674E-2,10020,3339,0.33323353293413172,9.6631402312595829E-2,5.341374456104428E-2,9738.75,1.0288794763188294,2713.75,1.2304007369875634,11313.276324823668]
[16,3707,2747,0.74062078272604592,3.6563702753380042E-2,5.7091733766098662E-2,3532,3094,0.87599093997734989,3.4062087122563721E-2,4.949449705656514E-2,4633.75,0.76223361208524409,3433.75,0.90105569712413547,14272.933441524665]
[17,3007,1079,0.3592814371257485,2.9665449521365836E-2,2.2470507458960114E-2,2853,1772,0.62110059586400279,2.7513911257269055E-2,2.8346557460967495E-2,3758.75,0.75902893249085468,1348.75,1.3138090824837814,5617.6268647400284]
[18,2915,1518,0.52091906721536352,2.8777262409947695E-2,3.1604352620518902E-2,3849,3308,0.8594440114315407,3.7119188373371394E-2,5.2917839774763248E-2,3643.75,1.0563293310463122,1897.5,1.7433465085638999,7901.0881551297252]
[19,1377,698,0.50762527233115473,1.3589262804697523E-2,1.4543411772049186E-2,1588,816,0.51385390428211586,1.5314437811616986E-2,1.3053493729203993E-2,1721.25,0.92258533042846769,872.5,0.93524355300859596,3635.8529430122967]
[20,2708,1988,0.73365349094939047,2.6714694562321128E-2,4.1320766493976653E-2,3003,2643,0.88011988011988007,2.896048913620013E-2,4.2279882262605581E-2,3385,0.88714918759231909,2485,1.0635814889336017,10330.191623494164]
[21,4316,1044,0.24205889172269882,4.2563900128293697E-2,2.1721490543661445E-2,5927,3764,0.63505989539395979,5.7159113922829893E-2,6.0212439211671361E-2,5395,1.0986098239110287,1305,2.8842911877394637,5430.3726359153616]
[22,11322,4612,0.40754483611626469,0.11170433237935458,9.5978195285354645E-2,9088,4750,0.52266725352112675,8.7643331758170753E-2,7.5985410801126183E-2,14152.5,0.64214803038332446,5765,0.82393755420641801,23994.54882133866]
[23,16747,8157,0.4855680533238112,0.1658245337017665,0.16975636144227368,12913,8358,0.64725470456129486,0.12453106767091318,0.13370232915280267,20933.75,0.61685077924404375,10196.25,0.81971312982714228,42439.090360568422]
[24,4228,2313,0.54706717123935666,4.1725056745287675E-2,4.812433680793958E-2,4955,3050,0.61553985872855699,4.778528926735652E-2,4.8790632198617866E-2,5285,0.93755912961210974,2891.25,1.054907047124946,12031.084201984895]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},{"$f":"SUM(C4:C27)","v":48068},{"$f":"C28/B28","v":0.47450198416615663},{"$f":"SUM(E4:E27)","v":1},{"$f":"SUM(F4:F27)","v":0.99999999999999989},{"$f":"SUM(G4:G27)","v":103693},{"$f":"SUM(H4:H27)","v":62512},0.60285650911826261,{"$f":"SUM(J4:J27)","v":1},{"$f":"SUM(K4:K27)","v":1},{"$f":"SUM(L4:L27)","v":126627.5},0.81888215435035838,{"$f":"SUM(N4:N27)","v":60085},1.0403927768993926,{"$f":"SUM(P4:P27)","v":249999.99999999997}]