{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["All Employers","Level 1 Employers","Summary","Retention","Region 1","Sheet2","10% Stretch","25% Stretch"],"not_rendered":{"charts":3,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"All Employers","index":0,"n_rows":28,"n_cols":26,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","PY 2012-2013","PY 2013-2014","Percent Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Level 1 Employers","index":1,"n_rows":28,"n_cols":26,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","PY 2012-2013","PY 2013-2014","Percent Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Summary","index":2,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,0,4]]}
[null,"PY 2014-2015 Employer Penetration Incentive Award Allocations"]
["Region","Employer Retention (20% Increase)","Continuous Improvement (10% Increase ) ","Excellence  (25% Increase)","Total Allocation"]
[1,{"$f":"Retention!Q4","v":12480.942273773579},{"$f":"'10% Stretch'!P4","v":15308.03320641658},{"$f":"'25% Stretch'!P4","v":15308.03320641658},{"$f":"SUM(B3:D3)","v":43097.008686606736}]
[2,{"$f":"Retention!Q5","v":16531.643299153984},{"$f":"'10% Stretch'!P5","v":5482.3876994777693},{"$f":"'25% Stretch'!P5","v":5482.3876994777693},{"$f":"SUM(B4:D4)","v":27496.418698109519}]
[3,{"$f":"Retention!Q6","v":4678.4849481330903},{"$f":"'10% Stretch'!P6","v":2990.8661548384412},{"$f":"'25% Stretch'!P6","v":2990.8661548384412},10660.217257809973]
[4,{"$f":"Retention!Q7","v":11823.263878508864},{"$f":"'10% Stretch'!P7","v":3864.7192226868901},{"$f":"'25% Stretch'!P7","v":3864.7192226868901},19552.702323882644]
[5,{"$f":"Retention!Q8","v":15365.758871184718},{"$f":"'10% Stretch'!P8","v":5862.0976634833451},{"$f":"'25% Stretch'!P8","v":5862.0976634833451},27089.954198151408]
[6,{"$f":"Retention!Q9","v":3961.0176078443096},{"$f":"'10% Stretch'!P9","v":2928.4480785635519},{"$f":"'25% Stretch'!P9","v":2928.4480785635519},9817.9137649714139]
[7,{"$f":"Retention!Q10","v":3811.5452452841473},{"$f":"'10% Stretch'!P10","v":1420.0112352537296},{"$f":"'25% Stretch'!P10","v":1420.0112352537296},6651.567715791607]
[8,{"$f":"Retention!Q11","v":27174.075513437565},{"$f":"'10% Stretch'!P11","v":12166.323367247154},{"$f":"'25% Stretch'!P11","v":12166.323367247154},51506.722247931873]
[9,{"$f":"Retention!Q12","v":7324.1457654479691},{"$f":"'10% Stretch'!P12","v":4733.3707841790983},{"$f":"'25% Stretch'!P12","v":4733.3707841790983},16790.887333806168]
[10,{"$f":"Retention!Q13","v":18355.206122387972},{"$f":"'10% Stretch'!P13","v":7968.7077377608557},{"$f":"'25% Stretch'!P13","v":7968.7077377608557},34292.621597909681]
[11,{"$f":"Retention!Q14","v":14543.660877103823},{"$f":"'10% Stretch'!P14","v":7354.9299877244457},{"$f":"'25% Stretch'!P14","v":7354.9299877244457},29253.520852552712]
[12,{"$f":"Retention!Q15","v":44811.814295536751},{"$f":"'10% Stretch'!P15","v":13825.60389488796},{"$f":"'25% Stretch'!P15","v":13825.60389488796},72463.022085312667]
[13,{"$f":"Retention!Q16","v":24827.359421243014},{"$f":"'10% Stretch'!P16","v":13404.281880032457},{"$f":"'25% Stretch'!P16","v":13404.281880032457},51635.923181307924]
[14,{"$f":"Retention!Q17","v":25485.037816507727},{"$f":"'10% Stretch'!P17","v":15724.153714915839},{"$f":"'25% Stretch'!P17","v":15724.153714915839},56933.345246339406]
[15,{"$f":"Retention!Q18","v":35903.261486951058},{"$f":"'10% Stretch'!P18","v":11313.276324823668},{"$f":"'25% Stretch'!P18","v":11313.276324823668},58529.81413659839]
[16,{"$f":"Retention!Q19","v":13721.562883022929},{"$f":"'10% Stretch'!P19","v":14272.933441524665},{"$f":"'25% Stretch'!P19","v":14272.933441524665},42267.429766072259]
[17,{"$f":"Retention!Q20","v":17876.894562195452},{"$f":"'10% Stretch'!P20","v":5617.6268647400284},{"$f":"'25% Stretch'!P20","v":5617.6268647400284},29112.148291675509]
[18,{"$f":"Retention!Q21","v":15888.912140145287},{"$f":"'10% Stretch'!P21","v":7901.0881551297252},{"$f":"'25% Stretch'!P21","v":7901.0881551297252},31691.088450404735]
[19,{"$f":"Retention!Q22","v":7757.6156168724401},{"$f":"'10% Stretch'!P22","v":3635.8529430122967},{"$f":"'25% Stretch'!P22","v":3635.8529430122967},15029.321502897033]
[20,{"$f":"Retention!Q23","v":13661.773937998865},{"$f":"'10% Stretch'!P23","v":10330.191623494164},{"$f":"'25% Stretch'!P23","v":10330.191623494164},34322.157184987198]
[21,{"$f":"Retention!Q24","v":15784.281486353173},{"$f":"'10% Stretch'!P24","v":5430.3726359153616},{"$f":"'25% Stretch'!P24","v":5430.3726359153616},26645.026758183896]
[22,{"$f":"Retention!Q25","v":61881.558099907328},{"$f":"'10% Stretch'!P25","v":23994.54882133866},{"$f":"'25% Stretch'!P25","v":23994.54882133866},109870.65574258464]
[23,{"$f":"Retention!Q26","v":68503.183761322522},{"$f":"'10% Stretch'!P26","v":42439.090360568422},{"$f":"'25% Stretch'!P26","v":42439.090360568422},153381.36448245938]
[24,{"$f":"Retention!Q27","v":17847.000089683417},{"$f":"'10% Stretch'!P27","v":12031.084201984895},{"$f":"'25% Stretch'!P27","v":12031.084201984895},41909.168493653204]
["Statewide",{"$f":"SUM(B3:B26)","v":500000.00000000006},{"$f":"'10% Stretch'!P28","v":249999.99999999997},{"$f":"SUM(D3:D26)","v":249999.99999999997},{"$f":"SUM(E3:E26)","v":999999.99999999988}]

{"sheet":"Retention","index":3,"n_rows":28,"n_cols":21,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,16],[1,13,1,16],[1,1,1,6],[1,7,1,12]]}
[null,"Employer Retention (20% Increase): July 1, 2014 - March 31, 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation",null,"% Increase"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,500000,null,0.2]
["Region","Total Employers Served","New Employers ","% of New Employers Served","Return Employers","% of Return Employers  Served","% of Statewide  Return Employers Served","Total Employers Served","New Employers ","% of New Employers Served","Return Employers","% of Return Employers  Served","% of Statewide  Return Employers Served","Additional Return Employers Needed","Total Return Employers Needed","% of Goal","Incentive Allocation"]
[1,3273,{"$f":"B4-E4","v":2438},{"$f":"C4/B4","v":0.74488237091353493},835,{"$f":"E4/B4","v":0.25511762908646501},{"$f":"E4/$E$28","v":2.4961884547547157E-2},3513,{"$f":"H4-K4","v":1288},{"$f":"I4/H4","v":0.36663820096783378},2225,{"$f":"K4/H4","v":0.63336179903216627},{"$f":"K4/$K$28","v":5.4807005443751999E-2},{"$f":"E4*$U$2","v":167},{"$f":"E4+N4","v":1002},{"$f":"K4/O4","v":2.2205588822355291},{"$f":"G4*$S$2","v":12480.942273773579}]
[2,2656,1550,0.58358433734939763,1106,0.41641566265060243,3.306328659830797E-2,2961,1780,0.60114826072272876,1181,0.39885173927727119,2.9090819518683645E-2,221.20000000000002,1327.2,{"$f":"K5/O5","v":0.88984327908378535},{"$f":"G5*$S$2","v":16531.643299153984}]
[3,800,487,0.60875000000000001,313,0.39124999999999999,9.3569698962661808E-3,439,136,0.30979498861047838,303,0.69020501138952162,7.4636056851491491E-3,62.6,375.6,0.80670926517571884,4678.4849481330903]
[4,2235,1444,0.64608501118568229,791,0.35391498881431765,2.3646527757017727E-2,2322,1386,0.5968992248062015,936,0.40310077519379844,2.3055890829371629E-2,158.20000000000002,949.2,0.98609355246523378,11823.263878508864]
[5,2342,1314,0.56105892399658408,1028,0.43894107600341586,3.0731517742369437E-2,1958,582,0.29724208375893768,1376,0.70275791624106232,3.3894130108136071E-2,205.60000000000002,1233.5999999999999,1.1154345006485085,15365.758871184718]
[6,643,378,0.58786936236391918,265,0.41213063763608088,7.9220352156886189E-3,762,348,0.45669291338582679,414,0.54330708661417326,1.0197797866837451E-2,53,318,1.3018867924528301,3961.0176078443096]
[7,457,202,0.44201312910284463,255,0.55798687089715537,7.6230904905682942E-3,422,205,0.48578199052132703,217,0.51421800947867302,5.3452225533906442E-3,51,306,0.70915032679738566,3811.5452452841473]
[8,5504,3686,0.66969476744186052,1818,0.33030523255813954,5.4348151026875131E-2,7161,4488,0.62672811059907829,2673,0.37327188940092165,6.5842303618493983E-2,363.6,2181.6,1.2252475247524752,27174.075513437565]
[9,1842,1352,0.73398479913137893,490,0.26601520086862107,1.4648291530895937E-2,1163,847,0.72828890799656065,316,0.2717110920034394,7.7838263911126438E-3,98,588,0.5374149659863946,7324.1457654479691]
[10,3121,1893,0.60653636654918297,1228,0.39346363345081703,3.671041224477594E-2,2660,1683,0.63270676691729322,977,0.36729323308270678,2.4065817671256498E-2,245.60000000000002,1473.6,0.66300217155266017,18355.206122387972]
[11,2589,1616,0.62417921977597524,973,0.37582078022402471,2.9087321754207647E-2,1666,1039,0.62364945978391362,627,0.37635054021608644,1.5444490972239327E-2,194.60000000000002,1167.5999999999999,0.53699897225077087,14543.660877103823]
[12,7865,4867,0.6188175460902734,2998,0.38118245390972666,8.9623628591073506E-2,8987,5468,0.60843440525203074,3519,0.39156559474796931,8.668128186811834E-2,599.6,3597.6,0.978152101400934,44811.814295536751]
[13,4483,2822,0.62948918135177334,1661,0.37051081864822666,4.9654718842486026E-2,2826,735,0.26008492569002123,2091,0.73991507430997872,5.1506268936128287E-2,332.20000000000005,1993.2,1.0490668272125225,24827.359421243014]
[14,5374,3669,0.68273167100855969,1705,0.31726832899144025,5.0970075633015456E-2,5694,2495,0.43818054092026693,3199,0.56181945907973307,7.8798926029016919E-2,341,2046,1.5635386119257086,25485.037816507727]
[15,7791,5389,0.69169554614298545,2402,0.30830445385701449,7.1806522973902123E-2,9935,6996,0.70417715148465021,2939,0.29582284851534979,7.2394511909747022E-2,480.40000000000003,2882.4,1.0196364140993617,35903.261486951058]
[16,3707,2789,0.75236039924467224,918,0.24763960075532776,2.7443125766045857E-2,3214,1942,0.60423148724331055,1272,0.39576851275668951,3.1332364460428114E-2,183.60000000000002,1101.5999999999999,1.1546840958605666,13721.562883022929]
[17,3007,1811,0.60226139008979052,1196,0.39773860991020948,3.5753789124390901E-2,2562,1420,0.55425448868071814,1142,0.44574551131928181,2.8130157400793162E-2,239.20000000000002,1435.2,0.79570791527313267,17876.894562195452]
[18,2915,1852,0.63533447684391076,1063,0.36466552315608919,3.1777824280290572E-2,3796,1863,0.49077976817702845,1933,0.5092202318229716,4.7614355740571962E-2,212.60000000000002,1275.5999999999999,1.5153653182815932,15888.912140145287]
[19,1377,858,0.62309368191721137,519,0.37690631808278868,1.551523123374488E-2,1187,677,0.5703454085930918,510,0.42965459140690815,1.2562504618567874E-2,103.80000000000001,622.79999999999995,0.81888246628131023,7757.6156168724401]
[20,2708,1794,0.66248153618906946,914,0.33751846381093059,2.7323547875997729E-2,2561,905,0.35337758688012494,1656,0.64662241311987501,4.0791191467349802E-2,182.8,1096.8,1.5098468271334793,13661.773937998865]
[21,4316,3260,0.75532900834105654,1056,0.24467099165894346,3.1568562972706347E-2,5806,3761,0.64777816052359627,2045,0.35222183947640373,5.0373180284257454E-2,211.20000000000002,1267.2,1.6137941919191918,15784.281486353173]
[22,11322,7182,0.6343402225755167,4140,0.3656597774244833,0.12376311619981466,8151,4300,0.52754263280579072,3851,0.47245736719420928,9.4859226051186046E-2,828,4968,0.77516103059581321,61881.558099907328]
[23,16747,12164,0.72633904579924757,4583,0.27366095420075237,0.13700636752264506,11378,7562,0.66461592547020565,3816,0.33538407452979435,9.3997093381284327E-2,916.6,5499.6,0.693868644992363,68503.183761322522]
[24,4228,3034,0.71759697256386001,1194,0.28240302743614004,3.5694000179366837E-2,4666,3287,0.70445777968281187,1379,0.29554222031718819,3.3968027194127642E-2,238.8,1432.8,0.96245114461194869,17847.000089683417]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},67851,0.66978934275729995,{"$f":"SUM(E4:E27)","v":33451},0.33021065724270005,1,{"$f":"SUM(H4:H27)","v":95790},55193,0.57618749347531062,{"$f":"SUM(K4:K27)","v":40597},0.42381250652468944,1,6690.2000000000007,40141.199999999997,1.0113549171424872,{"$f":"SUM(Q4:Q27)","v":500000.00000000006}]

{"sheet":"Region 1","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Sheet2","index":5,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":true,"merged":[[0,1,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8]]}
[null,"Employers Served"]
[null,"PY2011-2012",null,null,"PY2012-2013",null,null,"% Change"]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","All Employers","Level 1 Employers","% Receiving Level 1","All Employers","Level 1 Employers"]
[1,940,563,{"$f":"C4/B4","v":0.59893617021276591},1033,null,{"$f":"F4/E4","v":0},{"$f":"(E4-B4)/B4","v":9.8936170212765961E-2},{"$f":"(F4-C4)/C4","v":-1}]
[2,922,441,{"$f":"C5/B5","v":0.47830802603036876},1282,null,{"$f":"F5/E5","v":0},{"$f":"(E5-B5)/B5","v":0.39045553145336226},-1]
[3,375,304,0.81066666666666665,378,null,0,8.0000000000000002E-3,-1]
[4,941,216,0.22954303931987247,1017,null,0,8.0765143464399572E-2,-1]
[5,1116,517,0.46326164874551973,1239,null,0,0.11021505376344086,-1]
[6,366,295,0.80601092896174864,326,null,0,-0.10928961748633879,-1]
[7,425,271,0.63764705882352946,406,null,0,-4.4705882352941179E-2,-1]
[8,2234,1238,0.55416293643688452,2318,null,0,3.7600716204118173E-2,-1]
[9,891,558,0.6262626262626263,887,null,0,-4.4893378226711564E-3,-1]
[10,1287,792,0.61538461538461542,1567,null,0,0.21756021756021757,-1]
[11,1125,583,0.51822222222222225,1983,null,0,0.76266666666666671,-1]
[12,3196,642,0.20087609511889862,3419,null,0,6.9774718397997496E-2,-1]
[13,2025,1340,0.66172839506172842,2113,null,0,4.3456790123456789E-2,-1]
[14,2211,242,0.10945273631840796,2548,null,0,0.15241971958389869,-1]
[15,2866,1256,0.43824145150034893,4043,null,0,0.4106769016050244,-1]
[16,2901,1775,0.61185798000689418,1626,null,0,-0.43950361944157185,-1]
[17,1416,798,0.56355932203389836,1565,null,0,0.10522598870056497,-1]
[18,1414,668,0.47241867043847241,1404,null,0,-7.0721357850070717E-3,-1]
[19,695,460,0.66187050359712229,677,null,0,-2.5899280575539568E-2,-1]
[20,1227,791,0.64466177669111657,1302,null,0,6.1124694376528114E-2,-1]
[21,2227,627,0.2815446789402784,1929,null,0,-0.13381230354737314,-1]
[22,5234,2645,0.50534963698891866,5169,null,0,-1.2418800152846771E-2,-1]
[23,5409,3219,0.59511924570160846,4819,null,0,-0.1090774634867813,-1]
[24,1315,582,0.44258555133079847,1910,null,0,0.45247148288973382,-1]

{"sheet":"10% Stretch","index":6,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,15],[1,1,1,5],[1,6,1,10],[1,11,1,15]]}
[null,"Employers Served - Continuous Improvement (10% Stretch):  July 1, 2014 - March 31, 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,null,250000]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","% of All Employers Goal","Level 1 Employers","% of Level 1 Employers Goal","Incentive Allocation"]
[1,3273,2931,0.89780353874313601,3.2349748346985098E-2,6.1232132825666315E-2,3513,2983,{"$f":"H4/G4","v":0.84913179618559631},{"$f":"G4/$G$28","v":3.6673974318822425E-2},{"$f":"H4/$H$28","v":5.1431921240021376E-2},{"$f":"B4*1.1","v":3600.3},{"$f":"G4/L4","v":0.97575202066494449},{"$f":"C4*1.1","v":3224.1000000000004},{"$f":"H4/N4","v":0.92521944108433352},{"$f":"F4*$R$2","v":15308.03320641658}]
[2,2656,1053,0.39698681732580038,2.6201519786835093E-2,2.1929550797911077E-2,2961,1349,0.45558932792975348,3.0911368618853744E-2,2.3259021707270816E-2,2921.6000000000004,{"$f":"G5/L5","v":1.013485761226725},1158.3000000000002,{"$f":"H5/N5","v":1.1646378313044978},{"$f":"F5*$R$2","v":5482.3876994777693}]
[3,800,575,0.71695760598503744,7.9147340373038593E-3,1.1963464619353764E-2,439,329,0.74943052391799547,4.5829418519678462E-3,5.6725115950275002E-3,880.00000000000011,0.49886363636363629,632.5,0.52015810276679841,2990.8661548384412]
[4,2235,744,0.33214126061689764,2.2076384091581958E-2,1.5458876890747561E-2,2322,975,0.41989664082687339,2.4240526150955215E-2,1.6810634666114932E-2,2458.5,0.94447834045149481,818.40000000000009,1.191348973607038,3864.7192226868901]
[5,2342,1128,0.48182984181274047,2.3082996151189184E-2,2.3448390653933379E-2,1958,1536,0.78447395301327882,2.0440547029961374E-2,2.6483215227848755E-2,2576.2000000000003,0.76003415883859937,1240.8000000000002,1.2379110251450676,5862.0976634833451]
[6,643,562,0.87558320373250387,6.3456034737984805E-3,1.1713792314254208E-2,762,656,0.86089238845144356,7.954901346695898E-3,1.131053983689374E-2,707.30000000000007,1.0773363494980912,618.20000000000005,1.0611452604335165,2928.4480785635519]
[7,457,274,0.59737417943107218,4.51001677686766E-3,5.6800449410149183E-3,422,345,0.81753554502369663,4.4054702996137382E-3,5.9483784203175913E-3,502.70000000000005,0.83946687885418736,301.40000000000003,1.1446582614465826,1420.0112352537296]
[8,5504,2337,0.42480929894660369,5.4337313727425243E-2,4.8665293468988617E-2,7161,3648,0.50942605781315464,7.4757281553398058E-2,6.2897636166140802E-2,6054.4000000000005,1.1827761627906976,2570.7000000000003,1.4190687361419068,12166.323367247154]
[9,1842,910,0.49429657794676807,1.816836080134215E-2,1.8933483136716393E-2,1163,736,0.63284608770421324,1.2141142081636915E-2,1.2689873963344195E-2,2026.2000000000003,0.57398085085381489,1001.0000000000001,0.73526473526473524,4733.3707841790983]
[10,3121,1534,0.49071108263933377,3.081022402052699E-2,3.1874830951043424E-2,2660,979,0.3680451127819549,2.7769078191878068E-2,1.6879601372437457E-2,3433.1000000000004,0.7748099385395123,1687.4,0.58018252933507164,7968.7077377608557]
[11,2589,1413,0.54594594594594592,2.5560051317477548E-2,2.9419719950897781E-2,1666,1141,0.68487394957983194,1.7392212130702578E-2,1.967275297849963E-2,2847.9,0.58499245057761862,1554.3000000000002,0.73409251753200788,7354.9299877244457]
[12,7865,2679,0.3389441469013007,7.7390703641567152E-2,5.5302415579551838E-2,8987,5005,0.55691554467564264,9.3819814176845179E-2,8.6294591286056654E-2,8651.5,1.0387794024157662,2946.9,1.69839492347891,13825.60389488796]
[13,4483,2577,0.57496653279785814,4.4231718148623311E-2,5.3617127520129829E-2,2826,2232,0.78980891719745228,2.9502035703100532E-2,3.8483422127967723E-2,4931.3,0.57307403727211892,2834.7000000000003,0.78738490845592124,13404.281880032457]
[14,5374,3024,0.56294227188081936,5.2995164314615616E-2,6.2896614859663358E-2,5694,4152,0.72918861959957848,5.944253053554651E-2,7.1587441162778667E-2,5911.4000000000005,0.96322360185404465,3326.4,1.2481962481962481,15724.153714915839]
[15,7791,2171,0.27913244353182753,7.6897266357445967E-2,4.5253105299294674E-2,9935,3302,0.33236034222445898,0.10371646309635661,5.6932016069242572E-2,8570.1,1.159263019101294,2388.1000000000004,1.3826891671203045,11313.276324823668]
[16,3707,2747,0.74062078272604592,3.6563702753380042E-2,5.7091733766098662E-2,3214,2804,0.87243310516490358,3.3552562898006053E-2,4.8345661132088484E-2,4077.7000000000003,0.78818942050665808,3021.7000000000003,0.92795446271966109,14272.933441524665]
[17,3007,1079,0.3592814371257485,2.9665449521365836E-2,2.2470507458960114E-2,2562,1565,0.61085089773614365,2.6746006890072033E-2,2.6983223848687045E-2,3307.7000000000003,0.77455633824107384,1186.9000000000001,1.318560957115174,5617.6268647400284]
[18,2915,1518,0.52091906721536352,2.8777262409947695E-2,3.1604352620518902E-2,3796,3277,0.86327713382507898,3.962835369036434E-2,5.6500974154726803E-2,3206.5000000000005,1.1838453142055199,1669.8000000000002,1.9625104802970414,7901.0881551297252]
[19,1377,698,0.50762527233115473,1.3589262804697523E-2,1.4543411772049186E-2,1187,729,0.61415332771693343,1.2391690155548595E-2,1.256918222727978E-2,1514.7,0.78365352875156791,767.80000000000007,0.94946600677259696,3635.8529430122967]
[20,2708,1988,0.73365349094939047,2.6714694562321128E-2,4.1320766493976653E-2,2561,2213,0.86411557985162046,2.6735567386992381E-2,3.8155830272935738E-2,2978.8,0.85974217805827846,2186.8000000000002,1.011980976769709,10330.191623494164]
[21,4316,1044,0.24205889172269882,4.2563900128293697E-2,2.1721490543661445E-2,5806,3740,0.64416121253875303,6.0611754880467689E-2,6.4483870411558813E-2,4747.6000000000004,1.2229336928132108,1148.4000000000001,3.2567049808429118,5430.3726359153616]
[22,11322,4612,0.40754483611626469,0.11170433237935458,9.5978195285354645E-2,8151,4091,0.50190160716476506,8.5092389602254931E-2,7.0535698891360202E-2,12454.2,0.65447800741918383,5073.2000000000007,0.80639438618623338,23994.54882133866]
[23,16747,8157,0.4855680533238112,0.1658245337017665,0.16975636144227368,11378,7281,0.63991914220425383,0.11878066604029648,0.12553664718357213,18421.7,0.6176411514681055,8972.7000000000007,0.81146143301347418,42439.090360568422]
[24,4228,2313,0.54706717123935666,4.1725056745287675E-2,4.812433680793958E-2,4666,2931,0.62816116588084014,4.8710721369662806E-2,5.053535405782858E-2,4650.8,1.0032682549238841,2544.3000000000002,1.1519867940101403,12031.084201984895]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},{"$f":"SUM(C4:C27)","v":48068},{"$f":"C28/B28","v":0.47450198416615663},{"$f":"SUM(E4:E27)","v":1},{"$f":"SUM(F4:F27)","v":0.99999999999999989},{"$f":"SUM(G4:G27)","v":95790},{"$f":"SUM(H4:H27)","v":57999},0.60548073911681799,{"$f":"SUM(J4:J27)","v":0.99999999999999989},{"$f":"SUM(K4:K27)","v":1},{"$f":"SUM(L4:L27)","v":111432.20000000001},0.85962585320939544,{"$f":"SUM(N4:N27)","v":52874.800000000017},1.096911950494375,{"$f":"SUM(P4:P27)","v":249999.99999999997}]

{"sheet":"25% Stretch","index":7,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,5],[1,11,1,15],[1,6,1,10],[0,1,0,15]]}
[null,"Employers Served - Excellence (25% Stretch):  July 1, 2014 - March 31, 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Allocation"]
[null,"PY 2013-2014 (Baseline)",null,null,null,null,"PY 2014-2015 (Year-to-Date)",null,null,null,null,"PY 2014-2015 Goal",null,null,null,null,null,250000]
["Region","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","Level 1 Employers","% Receiving Level 1","% of All Employers","% of All Level 1 Employers","All Employers","% of All Employers Goal","Level 1 Employers","% of Level 1 Employers Goal","Incentive Allocation"]
[1,3273,2931,0.89780353874313601,3.2349748346985098E-2,6.1232132825666315E-2,3513,2983,{"$f":"H4/G4","v":0.84913179618559631},{"$f":"G4/$G$28","v":3.6673974318822425E-2},{"$f":"H4/$H$28","v":5.1431921240021376E-2},{"$f":"B4*1.25","v":4091.25},{"$f":"G4/L4","v":0.85866177818515121},{"$f":"C4*1.25","v":3663.75},{"$f":"H4/N4","v":0.81419310815421353},{"$f":"F4*$R$2","v":15308.03320641658}]
[2,2656,1053,0.39698681732580038,2.6201519786835093E-2,2.1929550797911077E-2,2961,1349,0.45558932792975348,3.0911368618853744E-2,2.3259021707270816E-2,3320,{"$f":"G5/L5","v":0.89186746987951804},1316.25,{"$f":"H5/N5","v":1.0248812915479582},{"$f":"F5*$R$2","v":5482.3876994777693}]
[3,800,575,0.71695760598503744,7.9147340373038593E-3,1.1963464619353764E-2,439,329,0.74943052391799547,4.5829418519678462E-3,5.6725115950275002E-3,1000,0.439,718.75,0.45773913043478259,2990.8661548384412]
[4,2235,744,0.33214126061689764,2.2076384091581958E-2,1.5458876890747561E-2,2322,975,0.41989664082687339,2.4240526150955215E-2,1.6810634666114932E-2,2793.75,0.83114093959731539,930,1.0483870967741935,3864.7192226868901]
[5,2342,1128,0.48182984181274047,2.3082996151189184E-2,2.3448390653933379E-2,1958,1536,0.78447395301327882,2.0440547029961374E-2,2.6483215227848755E-2,2927.5,0.6688300597779675,1410,1.0893617021276596,5862.0976634833451]
[6,643,562,0.87558320373250387,6.3456034737984805E-3,1.1713792314254208E-2,762,656,0.86089238845144356,7.954901346695898E-3,1.131053983689374E-2,803.75,0.94805598755832032,702.5,0.93380782918149463,2928.4480785635519]
[7,457,274,0.59737417943107218,4.51001677686766E-3,5.6800449410149183E-3,422,345,0.81753554502369663,4.4054702996137382E-3,5.9483784203175913E-3,571.25,0.73873085339168487,342.5,1.0072992700729928,1420.0112352537296]
[8,5504,2337,0.42480929894660369,5.4337313727425243E-2,4.8665293468988617E-2,7161,3648,0.50942605781315464,7.4757281553398058E-2,6.2897636166140802E-2,6880,1.0408430232558139,2921.25,1.248780487804878,12166.323367247154]
[9,1842,910,0.49429657794676807,1.816836080134215E-2,1.8933483136716393E-2,1163,736,0.63284608770421324,1.2141142081636915E-2,1.2689873963344195E-2,2302.5,0.5051031487513572,1137.5,0.64703296703296709,4733.3707841790983]
[10,3121,1534,0.49071108263933377,3.081022402052699E-2,3.1874830951043424E-2,2660,979,0.3680451127819549,2.7769078191878068E-2,1.6879601372437457E-2,3901.25,0.68183274591477094,1917.5,0.51056062581486306,7968.7077377608557]
[11,2589,1413,0.54594594594594592,2.5560051317477548E-2,2.9419719950897781E-2,1666,1141,0.68487394957983194,1.7392212130702578E-2,1.967275297849963E-2,3236.25,0.51479335650830438,1766.25,0.64600141542816703,7354.9299877244457]
[12,7865,2679,0.3389441469013007,7.7390703641567152E-2,5.5302415579551838E-2,8987,5005,0.55691554467564264,9.3819814176845179E-2,8.6294591286056654E-2,9831.25,0.91412587412587409,3348.75,1.4945875326614408,13825.60389488796]
[13,4483,2577,0.57496653279785814,4.4231718148623311E-2,5.3617127520129829E-2,2826,2232,0.78980891719745228,2.9502035703100532E-2,3.8483422127967723E-2,5603.75,0.50430515279946464,3221.25,0.69289871944121073,13404.281880032457]
[14,5374,3024,0.56294227188081936,5.2995164314615616E-2,6.2896614859663358E-2,5694,4152,0.72918861959957848,5.944253053554651E-2,7.1587441162778667E-2,6717.5,0.84763676963155932,3780,1.0984126984126985,15724.153714915839]
[15,7791,2171,0.27913244353182753,7.6897266357445967E-2,4.5253105299294674E-2,9935,3302,0.33236034222445898,0.10371646309635661,5.6932016069242572E-2,9738.75,1.0201514568091388,2713.75,1.2167664670658682,11313.276324823668]
[16,3707,2747,0.74062078272604592,3.6563702753380042E-2,5.7091733766098662E-2,3214,2804,0.87243310516490358,3.3552562898006053E-2,4.8345661132088484E-2,4633.75,0.69360669004585918,3433.75,0.81659992719330177,14272.933441524665]
[17,3007,1079,0.3592814371257485,2.9665449521365836E-2,2.2470507458960114E-2,2562,1565,0.61085089773614365,2.6746006890072033E-2,2.6983223848687045E-2,3758.75,0.68160957765214503,1348.75,1.160333642261353,5617.6268647400284]
[18,2915,1518,0.52091906721536352,2.8777262409947695E-2,3.1604352620518902E-2,3796,3277,0.86327713382507898,3.962835369036434E-2,5.6500974154726803E-2,3643.75,1.0417838765008576,1897.5,1.7270092226613967,7901.0881551297252]
[19,1377,698,0.50762527233115473,1.3589262804697523E-2,1.4543411772049186E-2,1187,729,0.61415332771693343,1.2391690155548595E-2,1.256918222727978E-2,1721.25,0.68961510530137982,872.5,0.83553008595988543,3635.8529430122967]
[20,2708,1988,0.73365349094939047,2.6714694562321128E-2,4.1320766493976653E-2,2561,2213,0.86411557985162046,2.6735567386992381E-2,3.8155830272935738E-2,3385,0.75657311669128513,2485,0.89054325955734404,10330.191623494164]
[21,4316,1044,0.24205889172269882,4.2563900128293697E-2,2.1721490543661445E-2,5806,3740,0.64416121253875303,6.0611754880467689E-2,6.4483870411558813E-2,5395,1.0761816496756256,1305,2.8659003831417627,5430.3726359153616]
[22,11322,4612,0.40754483611626469,0.11170433237935458,9.5978195285354645E-2,8151,4091,0.50190160716476506,8.5092389602254931E-2,7.0535698891360202E-2,14152.5,0.57594064652888177,5765,0.70962705984388552,23994.54882133866]
[23,16747,8157,0.4855680533238112,0.1658245337017665,0.16975636144227368,11378,7281,0.63991914220425383,0.11878066604029648,0.12553664718357213,20933.75,0.5435242132919329,10196.25,0.71408606105185735,42439.090360568422]
[24,4228,2313,0.54706717123935666,4.1725056745287675E-2,4.812433680793958E-2,4666,2931,0.62816116588084014,4.8710721369662806E-2,5.053535405782858E-2,5285,0.88287606433301802,2891.25,1.0137483787289234,12031.084201984895]
["Statewide",{"$f":"SUM(B4:B27)","v":101302},{"$f":"SUM(C4:C27)","v":48068},{"$f":"C28/B28","v":0.47450198416615663},{"$f":"SUM(E4:E27)","v":1},{"$f":"SUM(F4:F27)","v":0.99999999999999989},{"$f":"SUM(G4:G27)","v":95790},{"$f":"SUM(H4:H27)","v":57999},0.60548073911681799,{"$f":"SUM(J4:J27)","v":0.99999999999999989},{"$f":"SUM(K4:K27)","v":1},{"$f":"SUM(L4:L27)","v":126627.5},0.75647075082426807,{"$f":"SUM(N4:N27)","v":60085},0.96528251643505036,{"$f":"SUM(P4:P27)","v":249999.99999999997}]